Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 110.59 | 121.30 | 346.09 | 184.47 | 289.67 | 123.09 | 54.54 | 133.17 | 217.91 | 292.76 | 165.57 | 361.86 |
| YOY Revenue Growth % | 48.1% | 51.59% | 298.63% | 41.98% | 161.93% | 1.48% | -84.24% | -27.81% | -24.77% | 137.84% | 203.58% | 171.73% |
| Other Income | 6.34 | 7.99 | 4.93 | 4.77 | 7.29 | 5.42 | 4.99 | 6.76 | 11.56 | 9.96 | 10.60 | 11.49 |
| Total Income | 116.93 | 129.29 | 351.02 | 189.24 | 296.96 | 128.51 | 59.53 | 139.93 | 229.47 | 302.72 | 176.17 | 373.35 |
| Total Expenses + | 163.40 | 129.67 | 156.22 | 143.41 | 214.30 | 169.28 | 167.78 | 183.99 | 203.19 | 284.67 | 140.02 | 297.30 |
| Cost of Materials Consumed | 134.80 | 106.14 | 119.21 | 113.37 | 176.41 | 137.27 | 139.90 | 148.14 | 205.11 | 158.57 | 204.35 | 197.50 |
| Employee Benefit Expense | 13.49 | 13.35 | 16.78 | 15.47 | 18.10 | 18.34 | 17.12 | 17.47 | 20.13 | 20.81 | 22.83 | 23.38 |
| Other Expenses | 15.11 | 10.18 | 20.23 | 14.57 | 19.79 | 13.67 | 10.76 | 18.38 | 27.15 | 24.49 | 19.83 | 28.75 |
| Operating Profit | -52.81 | -8.37 | 189.87 | 41.06 | 75.37 | -46.19 | -113.24 | -50.82 | 14.72 | 8.09 | 25.55 | 64.56 |
| OPM % | -47.8% | -6.9% | 54.9% | 22.3% | 26% | -37.5% | -207.6% | -38.2% | 6.8% | 2.8% | 15.4% | 17.8% |
| Profit Before Tax + | 11.45 | 13.01 | 35.38 | 34.59 | 24.79 | -4.56 | -10.49 | 14.96 | 26.28 | 18.05 | 36.15 | 76.05 |
| Tax Expense | 1.07 | 2.14 | 8.03 | 6.80 | 7.41 | 0.88 | -2.94 | 4.07 | 5.94 | 5.32 | 8.62 | 19.39 |
| Tax % | 9.3% | 16.4% | 22.7% | 19.7% | 29.9% | - | - | 27.2% | 22.6% | 29.5% | 23.8% | 25.5% |
| Profit After Tax | 10.38 | 10.87 | 27.35 | 27.79 | 17.38 | -5.44 | -7.55 | 10.89 | 20.34 | 12.73 | 27.53 | 56.66 |
| EPS (Basic) | 1.03 | 1.09 | 5.44 | 2.78 | 1.72 | -0.51 | -0.80 | 1.11 | 2.06 | 1.31 | 2.82 | 5.66 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 528.72 | 943.80 | 407.37 | 221.74 | 241.98 | 298.51 | 358.59 |
| YOY Revenue Growth % | -43.98% | 131.68% | 83.72% | -8.36% | -18.94% | -16.75% | - |
| Other Income | 28.73 | 22.72 | 17.82 | 11.85 | 17.33 | 19.05 | 28.56 |
| Total Income | 557.45 | 966.52 | 425.19 | 233.59 | 259.31 | 317.56 | 387.15 |
| Total Expenses + | 526.25 | 643.61 | 522.92 | 386.54 | 271.08 | 268.70 | 242.41 |
| Cost of Materials Consumed | 630.41 | 515.13 | 423.84 | 302.57 | 166.31 | 141.48 | 135.87 |
| Employee Benefit Expense | 73.05 | 63.70 | 51.76 | 41.37 | 34.67 | 36.33 | 34.28 |
| Other Expenses | 69.98 | 64.78 | 47.32 | 42.60 | 70.10 | 90.89 | 72.26 |
| Operating Profit | 2.47 | 300.19 | -115.55 | -164.80 | -29.10 | 29.81 | 116.18 |
| OPM % | 0.5% | 31.8% | -28.4% | -74.3% | -12% | 10% | 32.4% |
| Profit Before Exceptional | 31.20 | 107.77 | 34.32 | -10.38 | 0.30 | -22.00 | 100.97 |
| Exceptional Items | -5.00 | 0.00 | 0.00 | -4.26 | 0.00 | -17.39 | 0.00 |
| Profit Before Tax + | 26.20 | 107.77 | 34.32 | -14.64 | 0.30 | -39.39 | 100.97 |
| Tax Expense | 7.96 | 24.37 | 6.45 | -7.58 | -1.42 | -9.15 | 10.51 |
| Tax % | 30.4% | 22.6% | 18.8% | - | -473.3% | - | 10.4% |
| Profit After Tax | 18.24 | 83.40 | 27.87 | -7.06 | 1.72 | -30.24 | 90.46 |
| EPS (Basic) | 1.86 | 8.33 | 2.81 | -0.64 | 0.40 | -2.83 | 4.51 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 194.97 | 130.14 | 118.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 80.15 | 70.01 | 46.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.13 | 2.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 35.84 | 0.03 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.14 | 0.26 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,292.66 | 2,275.50 | 2,058.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,284.52 | 1,526.29 | 1,528.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 39.92 | 43.75 | 33.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 170.74 | 113.99 | 115.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 169.96 | 107.94 | 101.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 20.10 | 20.10 | 20.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 743.82 | 750.09 | 739.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 321.72 | 189.71 | 220.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,401.99 | 1,445.74 | 1,220.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,723.71 | 1,635.45 | 1,440.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 233.52 | 212.31 | 11.59 | -62.04 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -123.16 | -9.91 | 31.94 | -47.13 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 52.25 | -127.85 | -14.38 | 82.61 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 162.61 | 74.55 | 29.15 | -26.56 | 0.00 | 0.00 | 0.00 |