Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 97.65 | 105.13 | 328.06 | 166.08 | 276.61 | 104.32 | 38.30 | 113.96 | 200.11 | 273.69 | 146.23 | 342.12 |
| YOY Revenue Growth % | 62.83% | 60.38% | 352.25% | 44.68% | 183.27% | -0.77% | -88.33% | -31.38% | -27.66% | 162.36% | 281.8% | 200.21% |
| Other Income | 5.31 | 7.23 | 3.57 | 3.90 | 7.04 | 4.24 | 3.77 | 5.82 | 11.55 | 9.15 | 14.72 | 11.07 |
| Total Income | 102.96 | 112.36 | 331.63 | 169.98 | 283.65 | 108.56 | 42.07 | 119.78 | 211.66 | 282.84 | 160.95 | 353.19 |
| Total Expenses + | 150.23 | 113.38 | 137.51 | 126.66 | 201.31 | 149.25 | 148.73 | 163.71 | 184.98 | 265.10 | 119.85 | 276.58 |
| Cost of Materials Consumed | 126.17 | 94.46 | 106.82 | 101.34 | 167.07 | 124.17 | 127.47 | 136.54 | 193.03 | 145.67 | 191.76 | 184.86 |
| Employee Benefit Expense | 9.55 | 9.57 | 12.73 | 11.68 | 13.70 | 12.91 | 11.33 | 11.44 | 14.30 | 14.86 | 16.50 | 17.25 |
| Other Expenses | 14.51 | 9.35 | 17.96 | 13.64 | 20.54 | 12.17 | 9.93 | 15.73 | 26.91 | 23.86 | 18.66 | 26.92 |
| Operating Profit | -52.58 | -8.25 | 190.55 | 39.42 | 75.30 | -44.93 | -110.43 | -49.75 | 15.13 | 8.59 | 26.38 | 65.54 |
| OPM % | -53.8% | -7.8% | 58.1% | 23.7% | 27.2% | -43.1% | -288.3% | -43.7% | 7.6% | 3.1% | 18% | 19.2% |
| Profit Before Tax + | 10.85 | 12.59 | 34.81 | 32.13 | 24.51 | -4.43 | -8.86 | 15.14 | 26.68 | 17.74 | 41.10 | 76.61 |
| Tax Expense | 1.52 | 1.87 | 8.38 | 6.43 | 7.17 | 0.91 | -1.85 | 4.10 | 6.93 | 4.97 | 8.89 | 19.70 |
| Tax % | 14% | 14.9% | 24.1% | 20% | 29.3% | - | - | 27.1% | 26% | 28% | 21.6% | 25.7% |
| Profit After Tax | 9.33 | 10.72 | 26.43 | 25.70 | 17.34 | -5.34 | -7.01 | 11.04 | 19.75 | 12.77 | 32.21 | 56.91 |
| EPS (Basic) | 0.93 | 1.07 | 2.62 | 2.56 | 1.73 | -0.51 | -0.75 | 1.12 | 2.02 | 1.30 | 3.27 | 5.68 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 456.68 | 878.13 | 350.52 | 172.00 | 201.53 | 258.08 | 271.94 |
| YOY Revenue Growth % | -47.99% | 150.52% | 103.79% | -14.65% | -21.91% | -5.1% | - |
| Other Income | 25.38 | 19.48 | 14.48 | 9.93 | 15.58 | 15.65 | 28.89 |
| Total Income | 482.06 | 897.61 | 365.00 | 181.93 | 217.11 | 273.73 | 300.83 |
| Total Expenses + | 448.54 | 578.85 | 465.50 | 332.75 | 226.58 | 222.12 | 209.39 |
| Cost of Materials Consumed | 581.20 | 469.70 | 384.15 | 266.21 | 166.31 | 141.48 | 135.87 |
| Employee Benefit Expense | 49.99 | 47.68 | 38.05 | 28.54 | 22.60 | 24.78 | 25.32 |
| Other Expenses | 64.75 | 61.47 | 43.30 | 38.00 | 37.67 | 55.86 | 48.20 |
| Operating Profit | 8.14 | 299.28 | -114.98 | -160.75 | -25.05 | 35.96 | 62.55 |
| OPM % | 1.8% | 34.1% | -32.8% | -93.5% | -12.4% | 13.9% | 23% |
| Profit Before Exceptional | 33.52 | 104.05 | 32.36 | -8.03 | 3.08 | -19.06 | 48.38 |
| Exceptional Items | -5.00 | 0.00 | 0.00 | -4.08 | 0.00 | -17.39 | 0.00 |
| Profit Before Tax + | 28.52 | 104.05 | 32.36 | -12.11 | 3.08 | -36.45 | 48.38 |
| Tax Expense | 10.09 | 23.86 | 5.30 | -6.18 | -0.55 | -8.27 | 9.63 |
| Tax % | 35.4% | 22.9% | 16.4% | - | -17.9% | - | 19.9% |
| Profit After Tax | 18.43 | 80.19 | 27.06 | -5.93 | 3.63 | -28.18 | 38.75 |
| EPS (Basic) | 1.85 | 7.99 | 2.72 | -0.64 | 0.46 | -2.72 | 4.51 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 151.75 | 127.62 | 115.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 78.21 | 69.49 | 45.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.13 | 2.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | -0.62 | 0.86 | 0.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.09 | 0.18 | 0.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,239.29 | 2,177.11 | 1,981.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,284.21 | 1,526.01 | 1,528.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 22.41 | 28.58 | 21.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 139.38 | 65.35 | 71.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 169.99 | 78.13 | 79.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 20.10 | 20.10 | 20.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 744.47 | 750.86 | 743.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 267.97 | 138.69 | 175.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,358.50 | 1,395.08 | 1,180.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,626.47 | 1,533.77 | 1,356.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 246.95 | 200.77 | 0.91 | -63.99 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -119.33 | -3.74 | 29.85 | -47.33 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 52.25 | -127.58 | -13.01 | 82.07 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 179.87 | 69.45 | 17.75 | -29.25 | 0.00 | 0.00 | 0.00 |