Current Price: ₹0.00
| Particulars | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 48.72 | 26.61 | 54.86 | 68.29 | 58.66 | 77.71 | 5.28 | 2.17 | 0.81 | 2.77 | 4.01 | 0.78 |
| YOY Revenue Growth % | - | - | - | 40.34% | 20.4% | 192.03% | -90.37% | -96.82% | -98.62% | -96.44% | -24.09% | -64.2% |
| Other Income | 2.50 | 0.75 | 1.83 | 0.14 | 1.24 | 0.87 | 0.67 | 0.91 | 0.92 | 1.13 | 1.54 | 7.00 |
| Total Income | 51.22 | 27.36 | 56.69 | 68.43 | 59.90 | 78.58 | 5.95 | 3.08 | 1.73 | 3.90 | 5.55 | 7.78 |
| Total Expenses + | 42.38 | 44.31 | 51.81 | 68.32 | 70.77 | 89.04 | 14.81 | 33.60 | 3.75 | 4.48 | 8.38 | 5.31 |
| Cost of Materials Consumed | 21.52 | 24.27 | 30.59 | 38.90 | 41.49 | 44.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 9.51 | 9.20 | 8.09 | 7.50 | 7.66 | 9.09 | 1.50 | -0.59 | 0.76 | 1.60 | 1.89 | 2.15 |
| Other Expenses | 11.35 | 10.84 | 13.13 | 21.92 | 21.62 | 35.30 | 13.31 | 34.19 | 29.55 | 19.63 | 24.48 | 18.61 |
| Operating Profit | 6.34 | -17.70 | 3.05 | -0.03 | -12.11 | -11.34 | -9.53 | -31.43 | -2.94 | -1.71 | -4.37 | -4.53 |
| OPM % | 13% | -66.5% | 5.6% | -0% | -20.6% | -14.6% | -180.3% | -1448.4% | -363% | -61.7% | -109% | -583% |
| Profit Before Tax + | 1.02 | -9.15 | -0.35 | -1.95 | 33.12 | 1.13 | 2.15 | -4.89 | -2.02 | -0.58 | -2.83 | 2.47 |
| Tax Expense | 0.17 | 0.00 | 0.00 | 0.00 | 3.75 | -0.10 | 14.08 | 6.66 | -5.27 | 1.95 | 5.25 | 5.22 |
| Tax % | 16.7% | - | - | - | 11.3% | -8.6% | 654.3% | - | - | - | - | 210.9% |
| Profit After Tax | 0.85 | -9.15 | -0.35 | -1.95 | 29.37 | 1.23 | -11.92 | -11.55 | 3.25 | -2.53 | -8.08 | -2.74 |
| EPS (Basic) | 0.04 | -0.48 | -0.02 | -0.10 | -0.17 | 0.06 | -0.62 | -0.60 | 0.17 | -0.14 | -0.42 | -0.14 |
| Particulars | Mar 2025 | Mar 2022 | Mar 2020 |
|---|---|---|---|
| Revenue from Operations | 10.48 | 207.37 | 285.44 |
| YOY Revenue Growth % | -94.95% | -27.35% | - |
| Other Income | 3.11 | 2.63 | 7.76 |
| Total Income | 13.59 | 210.00 | 293.20 |
| Total Expenses + | 13.86 | 231.32 | 270.71 |
| Cost of Materials Consumed | 0.00 | 135.80 | 135.45 |
| Employee Benefit Expense | 2.81 | 29.02 | 44.91 |
| Other Expenses | 88.43 | 66.50 | 90.35 |
| Operating Profit | -3.38 | -23.95 | 14.73 |
| OPM % | -32.3% | -11.5% | 5.2% |
| Profit Before Exceptional | -0.27 | -9.92 | -3.37 |
| Exceptional Items | 0.00 | 35.79 | 0.00 |
| Profit Before Tax + | -0.27 | 25.87 | -3.37 |
| Tax Expense | 18.73 | 7.93 | 0.00 |
| Tax % | - | 30.7% | - |
| Profit After Tax | -19.00 | 17.94 | -3.37 |
| EPS (Basic) | -0.99 | -0.77 | -0.18 |
| Particulars | Mar 2025 | Mar 2022 | Mar 2020 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 133.84 | 0.00 | 0.00 |
| Property, Plant & Equipment | 46.51 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 31.11 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.04 | 0.00 | 0.00 |
| Current Assets + | 335.10 | 0.00 | 0.00 |
| Inventories | 201.31 | 0.00 | 0.00 |
| Trade Receivables | 3.94 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 64.33 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 191.66 | 0.00 | 0.00 |
| Other Equity | 106.90 | 0.00 | 0.00 |
| Non-Current Liabilities | 121.41 | 0.00 | 0.00 |
| Current Liabilities | 82.24 | 0.00 | 0.00 |
| Total Liabilities | 203.65 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2022 | Mar 2020 |
|---|---|---|---|
| Cash from Operating Activities | -19.86 | -26.42 | 0.00 |
| Cash from Investing Activities | 29.44 | 37.45 | 0.00 |
| Cash from Financing Activities | -9.72 | -5.54 | 0.00 |
| Net Increase/Decrease in Cash | -0.14 | 5.49 | 0.00 |