| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.55 | 2.06 | 1.06 | 6.80 | 0.42 | 0.69 | 2.69 | 1.04 | 0.35 | 4.49 | 2.59 | 5.51 |
| YOY Revenue Growth % | 1.56% | -55.04% | -65.98% | -27.89% | -83.62% | -66.56% | 154.62% | -84.77% | -17.48% | 550.35% | -3.7% | 431.38% |
| Other Income | 0.12 | 0.49 | 0.16 | 1.63 | 1.08 | 0.27 | 0.19 | 4.24 | 0.50 | 0.35 | 0.31 | 1.29 |
| Total Income | 2.67 | 2.55 | 1.22 | 8.44 | 1.50 | 0.97 | 2.88 | 5.27 | 0.85 | 4.84 | 2.90 | 6.80 |
| Total Expenses + | 2.36 | 2.24 | 0.95 | 7.90 | 1.45 | 0.95 | 2.87 | 4.09 | 0.73 | 4.79 | 2.84 | 6.71 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.03 | 0.05 | 0.05 | 0.21 | 0.09 | 0.09 | 0.10 | 0.09 | 0.08 | 0.12 | 0.08 | 0.02 |
| Other Expenses | 0.08 | 0.53 | 0.02 | 0.75 | 0.81 | 0.04 | 0.03 | 2.83 | 0.17 | 0.09 | 0.06 | 0.77 |
| Operating Profit | 0.20 | -0.18 | 0.11 | -1.09 | -1.03 | -0.26 | -0.18 | -3.05 | -0.38 | -0.30 | -0.25 | -1.21 |
| OPM % | 7.7% | -8.5% | 10.2% | -16.1% | -246.6% | -37.5% | -6.8% | -294.3% | -110.4% | -6.6% | -9.6% | -21.9% |
| Profit Before Tax + | 0.31 | 0.31 | 0.27 | 0.54 | 0.05 | 0.02 | 0.01 | 1.19 | 0.12 | 0.06 | 0.06 | 0.09 |
| Tax Expense | 0.00 | 0.07 | 0.07 | 0.34 | 0.00 | 0.01 | 0.00 | 1.09 | 0.00 | 0.00 | 0.00 | 0.08 |
| Tax % | 0% | 22.3% | 26.1% | 62.6% | 0% | 52.5% | 0% | 91.4% | 0% | 0% | 0% | 90.9% |
| Profit After Tax | 0.31 | 0.24 | 0.20 | 0.20 | 0.05 | 0.01 | 0.01 | 0.10 | 0.12 | 0.06 | 0.06 | 0.01 |
| EPS (Basic) | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 12.85 | 4.83 | 12.47 | 19.64 | 9.01 | 10.16 |
| YOY Revenue Growth % | 165.93% | -61.27% | -36.49% | 118.04% | -11.38% | - |
| Other Income | 2.54 | 5.79 | 2.40 | 1.74 | 2.27 | 0.64 |
| Total Income | 15.39 | 10.62 | 14.87 | 21.38 | 11.28 | 10.80 |
| Total Expenses + | 15.06 | 9.35 | 13.44 | 20.24 | 10.05 | 11.51 |
| Employee Benefit Expense | 0.29 | 0.37 | 0.34 | 0.17 | 0.18 | 0.08 |
| Other Expenses | 1.09 | 3.72 | 1.38 | 0.64 | 1.39 | 1.65 |
| Operating Profit | -2.22 | -4.52 | -0.97 | -0.60 | -1.04 | -1.35 |
| OPM % | -17.2% | -93.6% | -7.7% | -3% | -11.6% | -13.3% |
| Profit Before Exceptional | 0.33 | 1.26 | 1.43 | 1.14 | 1.23 | -0.71 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.33 | 1.26 | 1.43 | 1.14 | 1.23 | -0.71 |
| Tax Expense | 0.08 | 1.09 | 0.48 | 0.24 | 0.81 | -0.02 |
| Tax % | 24.5% | 86.6% | 33.3% | 21.1% | 65.7% | - |
| Profit After Tax | 0.25 | 0.17 | 0.96 | 0.90 | 0.42 | -0.69 |
| EPS (Basic) | 0.01 | 0.02 | 0.10 | 0.09 | 1.40 | -2.28 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 35.84 | 36.40 | 48.47 | 36.51 | 35.85 | 39.26 |
| Property, Plant & Equipment | 0.11 | 0.10 | 0.10 | 0.10 | 0.11 | 0.14 |
| Capital Work in Progress | 7.32 | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.77 | 2.82 | 3.59 | 0.00 | 0.59 | 4.01 |
| Goodwill | 5.91 | 5.91 | 5.91 | 5.91 | 5.91 | 5.91 |
| Other Intangible Assets | 4.62 | 5.14 | 5.65 | 6.16 | 6.68 | 7.38 |
| Current Assets + | 99.87 | 91.44 | 45.32 | 48.46 | 32.79 | 33.19 |
| Inventories | 0.00 | 0.00 | 0.24 | 0.00 | 1.05 | 1.40 |
| Trade Receivables | 16.08 | 7.42 | 15.48 | 12.53 | 5.78 | 8.63 |
| Cash and Cash Equivalents | 7.35 | 0.23 | 0.84 | 2.64 | 0.17 | 14.82 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 126.28 | 77.22 | 77.05 | 72.76 | 60.82 | 59.97 |
| Equity Share Capital | 26.51 | 10.10 | 10.10 | 9.90 | 3.02 | 3.02 |
| Other Equity | 83.22 | 50.61 | 50.46 | 45.91 | 41.58 | 41.16 |
| Non-Current Liabilities | 3.28 | 4.54 | 4.02 | 1.66 | 1.66 | 1.66 |
| Current Liabilities | 6.15 | 46.07 | 12.72 | 10.55 | 6.17 | 10.82 |
| Total Liabilities | 9.43 | 50.62 | 16.75 | 12.21 | 7.82 | 12.48 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -42.73 | -54.35 | 2.96 | -6.95 | -15.09 | 17.19 |
| Cash from Investing Activities | -3.15 | 0.62 | -0.75 | -2.19 | 3.16 | -4.42 |
| Cash from Financing Activities | 52.99 | 53.11 | -4.01 | 11.61 | -2.72 | -2.50 |
| Net Increase/Decrease in Cash | 7.12 | -0.61 | -1.80 | 2.47 | -14.66 | 10.27 |