| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.18 | 2.04 | 1.06 | 0.10 | 0.42 | 0.69 | 0.69 | 1.04 | 0.35 | 0.08 | 2.59 | 5.51 |
| YOY Revenue Growth % | 313.43% | 77.18% | -20.24% | -97.14% | -80.79% | -66.21% | -34.9% | 926.96% | -17.48% | -88.41% | 276.68% | 431.38% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.08 | 0.07 | 0.05 | 0.00 | 0.14 | 0.22 | 0.00 | 0.08 | 0.02 |
| Total Income | 2.18 | 2.04 | 1.06 | 0.18 | 0.49 | 0.74 | 0.69 | 1.18 | 0.56 | 0.08 | 2.67 | 5.53 |
| Total Expenses + | 1.87 | 1.76 | 0.81 | 0.11 | 0.45 | 0.71 | 0.68 | 1.09 | 0.50 | 0.02 | 2.62 | 5.48 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Other Expenses | 0.08 | 0.18 | 0.01 | 0.10 | 0.02 | 0.02 | 0.01 | 0.05 | 0.15 | 0.01 | 0.03 | 0.08 |
| Operating Profit | 0.30 | 0.28 | 0.24 | 0.00 | -0.03 | -0.02 | 0.01 | -0.05 | -0.16 | 0.06 | -0.03 | 0.02 |
| OPM % | 13.9% | 13.6% | 22.8% | -4.4% | -6.8% | -3.5% | 1% | -4.9% | -46.3% | 73.6% | -1.3% | 0.4% |
| Profit Before Tax + | 0.30 | 0.28 | 0.24 | 0.07 | 0.04 | 0.03 | 0.01 | 0.09 | 0.06 | 0.06 | 0.05 | 0.04 |
| Tax Expense | 0.00 | 0.06 | 0.01 | 0.02 | 0.00 | 0.01 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.05 |
| Tax % | 0% | 20.9% | 4.1% | 22.8% | 0% | 31.8% | 0% | 36.3% | 0% | 0% | 0% | 116.1% |
| Profit After Tax | 0.30 | 0.22 | 0.23 | 0.06 | 0.04 | 0.02 | 0.01 | 0.06 | 0.06 | 0.06 | 0.05 | -0.01 |
| EPS (Basic) | 0.03 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 8.44 | 2.83 | 5.27 | 6.53 | 0.00 | 0.00 |
| YOY Revenue Growth % | 198.02% | -46.32% | -19.26% | - | - | - |
| Other Income | 0.40 | 0.26 | 0.08 | 0.66 | 0.50 | 0.00 |
| Total Income | 8.84 | 3.09 | 5.35 | 7.20 | 0.50 | 0.00 |
| Total Expenses + | 8.63 | 2.93 | 4.51 | 6.40 | 0.64 | 0.09 |
| Employee Benefit Expense | 0.04 | 0.04 | 0.02 | 0.01 | 0.09 | 0.01 |
| Other Expenses | 0.27 | 0.10 | 0.42 | 0.17 | 0.54 | 0.07 |
| Operating Profit | -0.19 | -0.10 | 0.77 | 0.14 | -0.64 | -0.09 |
| OPM % | -2.3% | -3.4% | 14.5% | 2.1% | 0% | 0% |
| Profit Before Exceptional | 0.21 | 0.16 | 0.84 | 0.80 | -0.14 | -0.09 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.21 | 0.16 | 0.84 | 0.80 | -0.14 | -0.09 |
| Tax Expense | 0.05 | 0.04 | 0.19 | 0.13 | 0.00 | 0.00 |
| Tax % | 24.1% | 25.5% | 22.9% | 16% | - | - |
| Profit After Tax | 0.16 | 0.12 | 0.65 | 0.67 | -0.14 | -0.09 |
| EPS (Basic) | 0.01 | 0.01 | 0.06 | 0.07 | -0.45 | -0.31 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 10.97 | 6.03 | 6.46 | 3.46 | 3.46 | 4.24 |
| Property, Plant & Equipment | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
| Capital Work in Progress | 7.32 | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3.61 | 5.67 | 6.44 | 0.00 | 3.44 | 4.22 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 71.24 | 27.67 | 27.21 | 29.86 | 11.49 | 10.83 |
| Inventories | 0.00 | 0.00 | 0.24 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 12.17 | 7.42 | 8.53 | 11.07 | 4.21 | 7.25 |
| Cash and Cash Equivalents | 7.31 | 0.20 | 0.17 | 0.21 | 0.02 | 0.28 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 76.57 | 27.60 | 27.47 | 23.42 | 11.88 | 12.02 |
| Equity Share Capital | 26.51 | 10.10 | 10.10 | 9.90 | 3.02 | 3.02 |
| Other Equity | 50.06 | 17.50 | 17.37 | 13.52 | 8.86 | 9.00 |
| Non-Current Liabilities | 2.82 | 4.11 | 3.73 | 1.66 | 1.66 | 1.66 |
| Current Liabilities | 2.82 | 1.99 | 2.45 | 8.23 | 1.42 | 1.41 |
| Total Liabilities | 5.64 | 6.11 | 6.19 | 9.89 | 3.07 | 3.06 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -35.48 | -0.77 | -2.51 | -10.51 | -1.05 | 0.25 |
| Cash from Investing Activities | -4.93 | 0.42 | -3.00 | 0.00 | 0.78 | 0.00 |
| Cash from Financing Activities | 47.52 | 0.38 | 5.48 | 10.70 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 7.10 | 0.03 | -0.03 | 0.19 | -0.26 | 0.25 |