| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.73 | 0.10 | 0.00 | 0.65 | 0.52 | 0.78 | 0.50 | 0.00 | 0.42 | 0.45 | 0.54 | 1.85 |
| YOY Revenue Growth % | - | - | - | -75.72% | -29.4% | 669% | - | -100% | -18.89% | -41.88% | 6.85% | - |
| Other Income | 0.00 | 0.11 | 0.22 | 0.98 | 1.30 | 0.93 | 0.53 | 0.24 | 0.46 | 0.08 | 0.00 | 0.56 |
| Total Income | 0.73 | 0.21 | 0.22 | 1.63 | 1.81 | 1.71 | 1.03 | 0.24 | 0.88 | 0.54 | 0.54 | 2.41 |
| Total Expenses + | 0.73 | 0.13 | 0.05 | 0.64 | 0.55 | 0.79 | 0.56 | 0.20 | 0.51 | 0.45 | 0.49 | 2.24 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.00 | 0.00 | 0.00 | 0.01 |
| Other Expenses | 0.03 | 0.01 | 0.02 | 0.12 | 0.11 | 0.05 | 0.08 | 0.12 | 0.12 | 0.03 | 0.03 | 0.15 |
| Operating Profit | 0.01 | -0.03 | -0.05 | 0.01 | -0.03 | 0.00 | -0.06 | -0.20 | -0.10 | 0.00 | 0.04 | -0.38 |
| OPM % | 0.7% | -29.1% | 0% | 1.3% | -6.2% | -0.5% | -11.7% | 0% | -23% | 0.9% | 7.9% | -20.6% |
| Profit Before Tax + | 0.01 | 0.08 | 0.17 | 0.99 | 1.27 | 0.93 | 0.47 | 0.03 | 0.37 | 0.09 | 0.04 | 0.17 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.32 | 0.19 | 0.07 | 0.07 | -0.02 | 0.00 | 0.00 | 0.00 | 0.17 |
| Tax % | 0% | 0% | 0% | 31.8% | 15% | 7.9% | 15% | -66.6% | 0% | 0% | 0% | 97.5% |
| Profit After Tax | 0.01 | 0.08 | 0.17 | 0.68 | 1.08 | 0.85 | 0.40 | 0.06 | 0.37 | 0.09 | 0.04 | 0.00 |
| EPS (Basic) | 0.00 | 0.03 | 0.07 | 0.27 | 0.43 | 0.34 | 0.16 | 0.02 | 0.15 | 0.03 | 0.02 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.26 | 1.80 | 1.48 | 2.68 | 0.00 | 2.21 | 1.98 |
| YOY Revenue Growth % | 81.43% | 21.24% | -44.67% | - | -100% | 11.72% | - |
| Other Income | 1.10 | 3.00 | 1.31 | 0.24 | 0.31 | 0.00 | 0.00 |
| Total Income | 4.36 | 4.80 | 2.79 | 2.92 | 0.31 | 2.21 | 1.98 |
| Total Expenses + | 3.69 | 2.10 | 1.55 | 2.83 | 0.41 | 2.21 | 2.02 |
| Employee Benefit Expense | 0.02 | 0.12 | 0.07 | 0.01 | 0.08 | 0.04 | 0.03 |
| Other Expenses | 0.33 | 0.36 | 0.17 | 0.11 | 0.16 | 0.20 | 0.24 |
| Operating Profit | -0.43 | -0.30 | -0.07 | -0.15 | -0.41 | -0.01 | -0.04 |
| OPM % | -13.3% | -16.6% | -4.5% | -5.5% | 0% | -0.2% | -2.3% |
| Profit Before Exceptional | 0.67 | 2.70 | 1.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.67 | 2.70 | 1.24 | 0.09 | -0.10 | 0.00 | -0.04 |
| Tax Expense | 0.17 | 0.31 | 0.32 | 0.09 | -0.10 | 0.00 | -0.04 |
| Tax % | 25.2% | 11.5% | 25.5% | 100% | - | - | - |
| Profit After Tax | 0.50 | 2.39 | 0.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.20 | 0.96 | 0.37 | 0.04 | -0.06 | -0.01 | -0.03 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 52.73 | 36.64 | 34.50 | 34.06 | 36.33 | 19.36 | 19.99 |
| Property, Plant & Equipment | 0.21 | 0.25 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 22.33 | 23.74 | 17.91 | 17.91 | 16.01 | 8.61 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4.73 | 3.99 | 3.50 | 5.83 | 1.75 | 3.18 | 4.71 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3.19 | 3.30 | 3.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.49 | 0.50 | 0.25 | 1.10 | 0.10 | 0.03 | 0.12 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 39.35 | 38.85 | 36.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 25.00 | 25.00 | 25.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 14.35 | 13.85 | 11.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 16.82 | 0.82 | 0.82 | 0.82 | 4.02 | 0.82 | 2.99 |
| Current Liabilities | 1.30 | 0.96 | 0.72 | 3.54 | 0.49 | 0.46 | 0.42 |
| Total Liabilities | 18.12 | 1.78 | 1.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.54 | -0.26 | -1.69 | 0.09 | 1.59 | -0.36 | 0.00 |
| Cash from Investing Activities | -15.56 | 0.51 | 0.84 | 2.25 | -17.14 | 0.44 | 0.00 |
| Cash from Financing Activities | 16.00 | 0.00 | 0.00 | -1.33 | 15.62 | -0.17 | 0.00 |
| Net Increase/Decrease in Cash | 0.98 | 0.25 | -0.85 | 1.01 | 0.07 | -0.09 | 0.00 |