| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.11 | 0.10 | 0.11 | 0.11 | 0.16 | 0.13 | 0.13 | 0.13 | 0.15 | 0.13 | 0.13 | 0.16 |
| YOY Revenue Growth % | 7.67% | -6.44% | -1.14% | -3.49% | 38.19% | 24.49% | 12.88% | 16.34% | -1.57% | 5.71% | 4.01% | 24.55% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Total Income | 0.11 | 0.10 | 0.11 | 0.11 | 0.16 | 0.13 | 0.13 | 0.13 | 0.15 | 0.14 | 0.13 | 0.17 |
| Total Expenses + | 0.07 | 0.04 | 0.05 | 0.08 | 0.05 | 0.08 | 0.05 | 0.07 | 0.06 | 0.02 | 0.04 | 0.06 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.06 | 0.03 | 0.02 | 0.01 | 0.00 | 0.02 | 0.02 |
| Other Expenses | 0.06 | 0.03 | 0.04 | 0.06 | 0.04 | 0.02 | 0.03 | 0.05 | 0.02 | 0.02 | 0.02 | 0.04 |
| Operating Profit | 0.04 | 0.06 | 0.06 | 0.03 | 0.10 | 0.04 | 0.07 | 0.06 | 0.09 | 0.11 | 0.10 | 0.11 |
| OPM % | 36.2% | 60% | 54.1% | 29.6% | 65.6% | 35.4% | 57.7% | 46% | 60.3% | 82.3% | 73% | 65.3% |
| Profit Before Tax + | 0.04 | 0.06 | 0.06 | 0.03 | 0.10 | 0.05 | 0.08 | 0.06 | 0.09 | 0.11 | 0.10 | 0.11 |
| Tax Expense | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 | 0.01 | 0.02 | 0.01 | 0.03 | 0.02 | 0.02 | 0.03 |
| Tax % | 39.5% | 26% | 26% | 26% | 24% | 26% | 25% | 21.4% | 29% | 22% | 22.4% | 22.1% |
| Profit After Tax | 0.03 | 0.05 | 0.05 | 0.02 | 0.08 | 0.03 | 0.06 | 0.05 | 0.07 | 0.09 | 0.08 | 0.09 |
| EPS (Basic) | 0.08 | 0.15 | 0.15 | 0.08 | 0.25 | 0.15 | 0.18 | 0.15 | 0.21 | 0.28 | 0.25 | 0.29 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Revenue from Operations | 0.54 | 0.49 | 0.46 | 0.45 |
| YOY Revenue Growth % | 11.45% | 6.82% | 0.81% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.54 | 0.49 | 0.46 | 0.45 |
| Total Expenses + | 0.27 | 0.23 | 0.21 | 0.21 |
| Employee Benefit Expense | 0.12 | 0.06 | 0.07 | 0.06 |
| Other Expenses | 0.07 | 0.16 | 0.14 | 0.15 |
| Operating Profit | 0.27 | 0.26 | 0.25 | 0.24 |
| OPM % | 50.4% | 53.3% | 54.9% | 54% |
| Profit Before Exceptional | 0.28 | 0.26 | 0.25 | 0.25 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.28 | 0.26 | 0.25 | 0.25 |
| Tax Expense | 0.07 | 0.07 | 0.07 | 0.06 |
| Tax % | 25.7% | 25.2% | 27.9% | 26.2% |
| Profit After Tax | 0.20 | 0.20 | 0.18 | 0.18 |
| EPS (Basic) | 0.66 | 0.63 | 0.59 | 0.59 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.05 | 0.04 | 0.05 | 0.08 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 4.84 | 4.64 | 4.44 | 4.26 |
| Equity Share Capital | 3.09 | 3.09 | 3.09 | 3.09 |
| Other Equity | 1.75 | 1.55 | 1.35 | 1.17 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.39 | 1.04 | 0.78 | 0.55 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Cash from Operating Activities | -0.30 | -0.24 | -0.26 | -0.25 |
| Cash from Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.31 | 0.23 | 0.23 | 0.32 |
| Net Increase/Decrease in Cash | 0.01 | -0.01 | -0.04 | 0.08 |