Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7,626.01 | 8,113.96 | 7,342.22 | 7,913.01 | 7,480.93 | 7,881.62 | 6,868.37 | 7,320.53 | 7,192.41 | 7,868.45 | 7,356.29 | 7,624.50 |
| YOY Revenue Growth % | 1.8% | 20.04% | -0.03% | 5.2% | -1.9% | -2.86% | -6.45% | -7.49% | -3.86% | -0.17% | 7.1% | 4.15% |
| Other Income | 124.99 | 216.77 | 172.30 | 238.07 | 197.42 | 225.55 | 181.56 | 226.45 | 138.04 | 247.67 | 231.96 | 257.79 |
| Total Income | 7,751.00 | 8,330.73 | 7,514.52 | 8,151.08 | 7,678.35 | 8,107.17 | 7,049.93 | 7,546.98 | 7,330.45 | 8,116.12 | 7,588.25 | 7,882.29 |
| Total Expenses + | 4,915.72 | 5,017.64 | 4,991.52 | 4,822.80 | 5,186.46 | 5,313.21 | 5,158.45 | 4,714.58 | 6,171.64 | 6,647.95 | 6,300.34 | 6,300.87 |
| Cost of Materials Consumed | 3,366.88 | 3,481.71 | 3,337.61 | 3,206.29 | 3,392.47 | 3,508.94 | 3,439.05 | 3,044.46 | 3,208.04 | 3,374.25 | 3,063.74 | 2,956.79 |
| Employee Benefit Expense | 385.46 | 404.61 | 449.52 | 427.91 | 465.85 | 514.48 | 511.39 | 447.58 | 481.06 | 554.49 | 533.41 | 532.54 |
| Other Expenses | 1,163.38 | 1,131.32 | 1,204.39 | 1,188.60 | 1,328.14 | 1,289.79 | 1,208.01 | 1,222.54 | 1,446.33 | 1,333.70 | 1,334.30 | 1,279.60 |
| Operating Profit | 2,710.29 | 3,096.32 | 2,350.70 | 3,090.21 | 2,294.47 | 2,568.41 | 1,709.92 | 2,605.95 | 1,020.77 | 1,220.50 | 1,055.95 | 1,323.63 |
| OPM % | 35.5% | 38.2% | 32% | 39.1% | 30.7% | 32.6% | 24.9% | 35.6% | 14.2% | 15.5% | 14.4% | 17.4% |
| Profit Before Tax + | 1,654.01 | 2,018.15 | 1,550.63 | 1,914.19 | 1,522.07 | 1,592.43 | 857.57 | 1,480.70 | 979.00 | 1,468.17 | 1,287.91 | 1,414.89 |
| Tax Expense | 420.28 | 509.78 | 390.38 | 470.65 | 312.68 | 400.03 | 255.26 | 372.11 | 284.72 | 368.54 | 332.35 | 389.55 |
| Tax % | 25.4% | 25.3% | 25.2% | 24.6% | 20.5% | 25.1% | 29.8% | 25.1% | 29.1% | 25.1% | 25.8% | 27.5% |
| Profit After Tax | 1,233.73 | 1,508.37 | 1,160.25 | 1,443.54 | 1,209.39 | 1,192.40 | 602.31 | 1,108.59 | 694.28 | 1,099.63 | 955.56 | 1,025.34 |
| EPS (Basic) | 12.87 | 15.73 | 12.10 | 15.06 | 12.61 | 12.44 | 6.28 | 11.56 | 7.24 | 11.47 | 9.97 | 10.70 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 29,552.65 | 30,850.12 | 30,078.40 | 25,188.51 | 18,516.86 | 17,194.09 | 16,391.78 |
| YOY Revenue Growth % | -4.21% | 2.57% | 19.41% | 36.03% | 7.69% | 4.89% | - |
| Other Income | 770.15 | 824.56 | 518.01 | 451.89 | 366.32 | 357.54 | 278.81 |
| Total Income | 30,322.80 | 31,674.68 | 30,596.41 | 25,640.40 | 18,883.18 | 17,551.63 | 16,670.59 |
| Total Expenses + | 25,045.99 | 20,018.42 | 20,721.33 | 18,830.66 | 12,465.31 | 12,263.38 | 12,321.03 |
| Cost of Materials Consumed | 13,238.32 | 13,418.08 | 14,790.95 | 13,838.90 | 8,524.17 | 8,432.51 | 8,647.82 |
| Employee Benefit Expense | 2,013.58 | 1,747.89 | 1,513.89 | 1,310.14 | 1,128.66 | 985.43 | 902.79 |
| Other Expenses | 5,194.95 | 4,852.45 | 4,416.49 | 3,681.62 | 2,812.48 | 2,845.44 | 2,770.42 |
| Operating Profit | 4,506.66 | 10,831.70 | 9,357.07 | 6,357.85 | 6,051.55 | 4,930.71 | 4,070.75 |
| OPM % | 15.2% | 35.1% | 31.1% | 25.2% | 32.7% | 28.7% | 24.8% |
| Profit Before Exceptional | 5,276.81 | 7,005.04 | 5,489.60 | 4,247.87 | 4,090.38 | 3,446.23 | 3,174.57 |
| Exceptional Items | -379.63 | 0.00 | 0.00 | -53.73 | 0.00 | -33.20 | 0.00 |
| Profit Before Tax + | 4,897.18 | 7,005.04 | 5,489.60 | 4,194.14 | 4,090.38 | 3,413.03 | 3,174.57 |
| Tax Expense | 1,312.30 | 1,683.49 | 1,389.42 | 1,059.43 | 1,037.87 | 759.08 | 1,039.81 |
| Tax % | 26.8% | 24% | 25.3% | 25.3% | 25.4% | 22.2% | 32.8% |
| Profit After Tax | 3,584.88 | 5,321.55 | 4,100.18 | 3,134.71 | 3,052.51 | 2,653.95 | 2,134.76 |
| EPS (Basic) | 37.39 | 55.50 | 42.76 | 32.68 | 31.82 | 27.67 | 22.26 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 12,365.17 | 11,428.69 | 8,654.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 7,797.62 | 5,269.23 | 4,568.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 386.15 | 2,560.93 | 978.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2,929.84 | 2,609.11 | 2,314.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 47.27 | 35.36 | 35.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 85.78 | 55.67 | 38.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 14,287.94 | 14,553.21 | 13,875.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 5,848.23 | 5,074.76 | 5,321.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3,197.55 | 3,633.45 | 3,462.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 176.19 | 325.96 | 156.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 95.92 | 95.92 | 95.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 18,887.56 | 18,329.17 | 15,489.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,453.43 | 1,335.80 | 1,112.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 6,216.20 | 6,221.01 | 5,831.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 7,669.63 | 7,556.81 | 6,944.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 4,165.76 | 5,737.84 | 4,221.65 | 1,260.31 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -832.47 | -2,263.19 | -1,396.88 | -339.98 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -3,415.68 | -2,974.48 | -2,184.87 | -1,989.32 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -82.39 | 500.17 | 639.90 | -1,068.99 | 0.00 | 0.00 | 0.00 |