| Particulars | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 10.60 | 19.74 | 29.51 | 60.20 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.44 | -0.28 | -0.02 | 0.06 |
| Total Income | 11.04 | 19.46 | 29.49 | 60.26 |
| Total Expenses + | 10.15 | 17.81 | 27.45 | 56.09 |
| Cost of Materials Consumed | 6.27 | 6.45 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.71 | 0.65 | 0.88 | 0.99 |
| Other Expenses | 1.06 | -0.11 | 17.08 | 31.17 |
| Operating Profit | 0.45 | 1.93 | 2.06 | 4.11 |
| OPM % | 4.2% | 9.8% | 7% | 6.8% |
| Profit Before Tax + | 0.89 | 1.65 | 2.04 | 4.17 |
| Tax Expense | 0.23 | 0.60 | 0.33 | 1.09 |
| Tax % | 25.6% | 36.7% | 16.1% | 26.2% |
| Profit After Tax | 0.66 | 1.04 | 1.71 | 3.08 |
| EPS (Basic) | 0.06 | 0.09 | 0.21 | 0.48 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 120.05 |
| YOY Revenue Growth % | - |
| Other Income | 0.20 |
| Total Income | 120.25 |
| Total Expenses + | 111.51 |
| Employee Benefit Expense | 3.23 |
| Other Expenses | 70.32 |
| Operating Profit | 8.55 |
| OPM % | 7.1% |
| Profit Before Exceptional | 8.75 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 8.75 |
| Tax Expense | 2.25 |
| Tax % | 25.8% |
| Profit After Tax | 6.49 |
| EPS (Basic) | 1.01 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 14.74 |
| Property, Plant & Equipment | 6.65 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 104.12 |
| Inventories | 55.30 |
| Trade Receivables | 10.08 |
| Cash and Cash Equivalents | 6.99 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 95.87 |
| Equity Share Capital | 24.78 |
| Other Equity | 71.09 |
| Non-Current Liabilities | 4.70 |
| Current Liabilities | 18.28 |
| Total Liabilities | 22.98 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -19.44 |
| Cash from Investing Activities | -3.50 |
| Cash from Financing Activities | 22.02 |
| Net Increase/Decrease in Cash | -0.92 |