Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.33 | 5.54 | 6.41 | 24.54 | 3.49 | 28.42 | 20.12 | 43.69 | 10.60 | 19.74 | 29.51 | 60.20 |
| YOY Revenue Growth % | - | - | - | - | -19.32% | 413.14% | 213.67% | 78.02% | 203.47% | -30.56% | 46.68% | 37.8% |
| Other Income | 0.02 | 0.02 | 0.05 | 0.04 | 0.15 | 0.17 | 0.04 | -0.17 | 0.44 | -0.28 | -0.02 | 0.06 |
| Total Income | 4.35 | 5.56 | 6.46 | 24.58 | 3.64 | 28.59 | 20.16 | 43.52 | 11.04 | 19.46 | 29.49 | 60.26 |
| Total Expenses + | 4.16 | 1.58 | 3.64 | 4.87 | 4.37 | 22.23 | 27.27 | 42.85 | 10.15 | 17.81 | 27.45 | 56.09 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 3.42 | 3.43 | 21.24 | 7.88 | 5.21 | 6.27 | 6.45 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.45 | 0.47 | 0.58 | 0.54 | 0.54 | 0.54 | 0.78 | 0.66 | 0.71 | 0.65 | 0.88 | 0.99 |
| Other Expenses | 3.71 | 1.11 | 3.06 | 0.91 | 0.40 | 0.45 | 18.61 | 3.20 | 1.06 | -0.11 | 17.08 | 31.16 |
| Operating Profit | 0.17 | 3.96 | 2.77 | 19.67 | -0.88 | 6.19 | -7.15 | 0.85 | 0.45 | 1.93 | 2.06 | 4.11 |
| OPM % | 4% | 71.6% | 43.2% | 80.2% | -25.1% | 21.8% | -35.5% | 1.9% | 4.2% | 9.8% | 7% | 6.8% |
| Profit Before Tax + | 0.32 | 0.44 | 0.44 | 1.95 | 0.27 | 2.42 | 1.37 | 0.67 | 0.89 | 1.65 | 2.04 | 4.17 |
| Tax Expense | 0.09 | 0.09 | 0.11 | 0.72 | 0.07 | 0.61 | 0.34 | 0.18 | 0.23 | 0.60 | 0.33 | 1.09 |
| Tax % | 27.8% | 21.4% | 24.8% | 36.8% | 26.3% | 25.1% | 24.8% | 26.8% | 25.6% | 36.7% | 16.1% | 26.2% |
| Profit After Tax | 0.23 | 0.35 | 0.33 | 1.23 | 0.20 | 1.81 | 1.03 | 0.49 | 0.66 | 1.04 | 1.71 | 3.08 |
| EPS (Basic) | 0.16 | 0.24 | 0.04 | 0.17 | 0.03 | 0.29 | 0.09 | 0.09 | 0.06 | 0.09 | 0.21 | 0.48 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 95.73 | 40.83 |
| YOY Revenue Growth % | 134.48% | - |
| Other Income | 0.19 | 0.13 |
| Total Income | 95.92 | 40.96 |
| Total Expenses + | 91.19 | 16.45 |
| Cost of Materials Consumed | 37.75 | 13.03 |
| Employee Benefit Expense | 2.52 | 2.04 |
| Other Expenses | 4.65 | 1.38 |
| Operating Profit | 4.54 | 24.38 |
| OPM % | 4.7% | 59.7% |
| Profit Before Exceptional | 4.73 | 3.16 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 4.73 | 3.16 |
| Tax Expense | 1.19 | 1.01 |
| Tax % | 25.1% | 32.1% |
| Profit After Tax | 3.54 | 2.14 |
| EPS (Basic) | 0.50 | 0.29 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 15.77 | 10.04 |
| Property, Plant & Equipment | 4.50 | 3.90 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 73.86 | 47.52 |
| Inventories | 58.00 | 32.99 |
| Trade Receivables | 2.88 | 7.88 |
| Cash and Cash Equivalents | 7.91 | 0.22 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 22.20 | 14.80 |
| Other Equity | 45.09 | 22.91 |
| Non-Current Liabilities | 2.34 | 2.20 |
| Current Liabilities | 20.00 | 17.65 |
| Total Liabilities | 22.34 | 19.85 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -14.35 | 1.67 |
| Cash from Investing Activities | -0.89 | -0.99 |
| Cash from Financing Activities | 22.92 | -2.47 |
| Net Increase/Decrease in Cash | 7.69 | -1.79 |