Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 19.80 | 10.40 | 12.76 | 12.19 | 17.25 | 11.48 | 16.92 | 17.38 | 14.71 | 12.37 | 11.41 | 10.41 |
| YOY Revenue Growth % | - | - | - | - | -12.92% | 10.39% | 32.62% | 42.63% | -14.71% | 7.72% | -32.6% | -40.1% |
| Other Income | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.03 | 0.00 | 0.02 | 0.00 | 0.00 | 0.01 |
| Total Income | 19.83 | 10.40 | 12.76 | 12.19 | 17.27 | 11.50 | 16.96 | 17.39 | 14.73 | 12.38 | 11.41 | 10.42 |
| Total Expenses + | 13.88 | 9.02 | 13.91 | 11.91 | 13.38 | 12.38 | 14.55 | 15.95 | 11.86 | 10.72 | 10.21 | 11.17 |
| Cost of Materials Consumed | 10.49 | 5.81 | 10.70 | 8.16 | 9.90 | 8.57 | 10.59 | 11.93 | 9.77 | 7.98 | 10.02 | 7.78 |
| Employee Benefit Expense | 1.53 | 1.57 | 1.63 | 2.09 | 2.17 | 2.09 | 2.25 | 2.14 | 2.12 | 2.00 | 2.09 | 1.79 |
| Other Expenses | 1.87 | 1.64 | 1.57 | 1.66 | 1.32 | 1.71 | 1.72 | 1.88 | 2.13 | 1.59 | 1.43 | 1.73 |
| Operating Profit | 5.92 | 1.39 | -1.15 | 0.28 | 3.86 | -0.89 | 2.37 | 1.43 | 2.85 | 1.65 | 1.20 | -0.76 |
| OPM % | 29.9% | 13.3% | -9% | 2.3% | 22.4% | -7.8% | 14% | 8.2% | 19.4% | 13.4% | 10.5% | -7.3% |
| Profit Before Tax + | 4.20 | 1.13 | 1.84 | 1.45 | 3.60 | 1.24 | 2.27 | 2.13 | 2.87 | 1.66 | 1.20 | -0.75 |
| Tax Expense | 0.90 | 0.29 | 0.53 | 0.46 | 0.92 | 0.31 | 0.61 | 0.55 | 0.74 | 0.42 | 0.30 | -0.17 |
| Tax % | 21.5% | 25.7% | 28.5% | 31.9% | 25.5% | 25.2% | 26.9% | 25.9% | 25.9% | 25.2% | 25% | - |
| Profit After Tax | 3.30 | 0.84 | 1.32 | 0.99 | 2.68 | 0.93 | 1.66 | 1.58 | 2.13 | 1.24 | 0.90 | -0.58 |
| EPS (Basic) | 3.13 | 0.80 | 1.25 | 0.89 | 2.34 | 0.81 | 1.45 | 1.37 | 1.86 | 1.08 | 0.78 | -0.50 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 60.50 | 52.60 | 49.01 |
| YOY Revenue Growth % | 15.02% | 7.32% | - |
| Other Income | 0.07 | 0.03 | 0.24 |
| Total Income | 60.57 | 52.62 | 49.25 |
| Total Expenses + | 52.05 | 48.21 | 39.06 |
| Cost of Materials Consumed | 40.85 | 34.57 | 28.65 |
| Employee Benefit Expense | 8.60 | 7.46 | 5.73 |
| Other Expenses | 7.44 | 6.18 | 4.67 |
| Operating Profit | 8.45 | 4.38 | 9.95 |
| OPM % | 14% | 8.3% | 20.3% |
| Profit Before Exceptional | 8.52 | 8.03 | 10.04 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 8.52 | 8.03 | 10.04 |
| Tax Expense | 2.22 | 2.20 | 2.37 |
| Tax % | 26.1% | 27.4% | 23.6% |
| Profit After Tax | 6.30 | 5.83 | 7.67 |
| EPS (Basic) | 5.50 | 5.21 | 7.67 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 3.75 | 3.40 | 3.89 |
| Property, Plant & Equipment | 2.84 | 2.49 | 2.63 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.24 | 0.00 | 0.00 |
| Current Assets + | 50.27 | 46.37 | 34.44 |
| Inventories | 27.59 | 21.23 | 13.87 |
| Trade Receivables | 22.00 | 14.44 | 19.93 |
| Cash and Cash Equivalents | 0.02 | 10.02 | 0.07 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 11.46 | 11.46 | 10.55 |
| Other Equity | 25.01 | 19.58 | 14.45 |
| Non-Current Liabilities | 1.37 | 0.99 | 1.39 |
| Current Liabilities | 16.17 | 17.74 | 11.95 |
| Total Liabilities | 17.54 | 18.73 | 13.34 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -6.58 | 5.58 | -7.13 |
| Cash from Investing Activities | -0.90 | -0.59 | -0.25 |
| Cash from Financing Activities | -2.52 | 4.97 | 7.42 |
| Net Increase/Decrease in Cash | -10.00 | 9.96 | 0.03 |