| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 66.76 | 119.90 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.18 | 0.11 |
| Total Income | 66.94 | 120.01 |
| Total Expenses + | 63.83 | 113.14 |
| Cost of Materials Consumed | 0.00 | 0.00 |
| Employee Benefit Expense | 0.30 | 0.32 |
| Other Expenses | 0.68 | 0.85 |
| Operating Profit | 2.92 | 6.76 |
| OPM % | 4.4% | 5.6% |
| Profit Before Tax + | 3.11 | 6.87 |
| Tax Expense | 3.11 | 6.87 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 2.56 | 5.16 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 186.65 |
| YOY Revenue Growth % | - |
| Other Income | 0.29 |
| Total Income | 186.95 |
| Total Expenses + | 176.97 |
| Employee Benefit Expense | 0.62 |
| Other Expenses | 1.52 |
| Operating Profit | 9.69 |
| OPM % | 5.2% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 9.98 |
| Tax Expense | 9.98 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 7.72 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 1.70 |
| Property, Plant & Equipment | 1.64 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 72.21 |
| Inventories | 0.58 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 3.15 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 0.00 |
| Current Liabilities | 24.31 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -25.08 |
| Cash from Investing Activities | -1.23 |
| Cash from Financing Activities | 29.43 |
| Net Increase/Decrease in Cash | 3.13 |