Current Price: ₹0.00
| Particulars | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.62 | 80.54 | 1.12 | 1.03 | 14.00 | 13.34 | 3.35 | 1.15 | 4.54 |
| YOY Revenue Growth % | - | - | - | - | 764.04% | -83.43% | 198.76% | 12.18% | -67.56% |
| Other Income | 2.48 | 2.03 | 22.50 | 3.41 | 2.99 | 2.66 | 3.10 | 2.45 | 5.00 |
| Total Income | 4.10 | 82.57 | 23.62 | 4.44 | 16.99 | 16.00 | 6.44 | 3.60 | 9.54 |
| Total Expenses + | 3.29 | 8.40 | 4.42 | 3.87 | 4.52 | 6.33 | 5.72 | 26.90 | 8.22 |
| Cost of Materials Consumed | 1.23 | 5.35 | 0.87 | 0.69 | 1.22 | 1.93 | 2.00 | 0.79 | 3.31 |
| Employee Benefit Expense | 0.86 | 1.07 | 2.46 | 1.04 | 1.33 | 1.49 | 1.25 | 1.42 | 1.52 |
| Other Expenses | 1.20 | 1.98 | 1.09 | 2.14 | 1.97 | 1.88 | 1.58 | 23.86 | 2.41 |
| Operating Profit | -1.67 | 72.14 | -3.29 | -2.84 | 9.49 | 7.01 | -2.37 | -25.75 | -3.68 |
| OPM % | -102.8% | 89.6% | -294% | -276.4% | 67.8% | 52.6% | -70.9% | -2234.1% | -81% |
| Profit Before Tax + | 0.07 | 72.90 | 18.07 | -0.48 | 11.45 | 9.68 | 0.72 | -23.30 | 1.32 |
| Tax Expense | 0.00 | 24.94 | 4.60 | -0.20 | -25.19 | -3.99 | 0.18 | -5.28 | -0.26 |
| Tax % | 0% | 34.2% | 25.5% | - | -220% | -41.2% | 25.5% | - | -19.7% |
| Profit After Tax | 0.07 | 47.95 | 13.47 | -0.29 | 36.64 | 13.66 | 0.54 | -18.03 | 1.58 |
| EPS (Basic) | 0.01 | 5.88 | 1.65 | -0.04 | 4.50 | 1.68 | 0.14 | 0.07 | 0.19 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 29.49 | 88.52 |
| YOY Revenue Growth % | -66.68% | - |
| Other Income | 31.56 | 7.65 |
| Total Income | 61.06 | 96.17 |
| Total Expenses + | 22.34 | 18.75 |
| Cost of Materials Consumed | 4.70 | 10.22 |
| Employee Benefit Expense | 6.32 | 3.49 |
| Other Expenses | 7.07 | 5.04 |
| Operating Profit | 7.16 | 69.78 |
| OPM % | 24.3% | 78.8% |
| Profit Before Exceptional | 38.72 | 74.01 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 38.72 | 74.01 |
| Tax Expense | -24.77 | 24.94 |
| Tax % | -64% | 33.7% |
| Profit After Tax | 63.49 | 49.07 |
| EPS (Basic) | 7.79 | 6.02 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 167.50 | 108.16 |
| Property, Plant & Equipment | 8.73 | 10.42 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.33 | 0.32 |
| Goodwill | 0.45 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 175.25 | 184.35 |
| Inventories | 90.70 | 56.81 |
| Trade Receivables | 31.97 | 83.48 |
| Cash and Cash Equivalents | 2.13 | 1.50 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 16.30 | 16.30 |
| Other Equity | 318.43 | 255.02 |
| Non-Current Liabilities | 0.34 | 15.08 |
| Current Liabilities | 7.68 | 6.11 |
| Total Liabilities | 8.01 | 21.18 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 5.53 | -66.53 |
| Cash from Investing Activities | 9.57 | 5.82 |
| Cash from Financing Activities | -14.47 | 12.64 |
| Net Increase/Decrease in Cash | 0.63 | -48.07 |