Letter attached
Letter attached
Letter attached
Letter attached
Letter attached
As attached
Letter attached
Letter attached
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,182.02 | 1,193.71 | 1,137.80 | 1,212.15 | 1,322.05 | 1,392.83 | 1,416.83 | 1,451.64 | 1,478.00 | 1,551.85 | 1,573.62 | 1,670.07 |
| YOY Revenue Growth % | -19.96% | -19.74% | -10.29% | 1.42% | 11.85% | 16.68% | 24.52% | 19.76% | 11.8% | 11.42% | 11.07% | 15.05% |
| Other Income | 8.20 | 22.13 | 15.00 | 12.86 | 13.04 | 31.52 | 15.77 | 48.70 | 26.24 | 48.50 | 38.59 | 89.57 |
| Total Income | 1,190.22 | 1,215.84 | 1,152.80 | 1,225.01 | 1,335.09 | 1,424.35 | 1,432.60 | 1,500.34 | 1,504.24 | 1,600.35 | 1,612.21 | 1,759.64 |
| Total Expenses + | 1,053.72 | 1,094.37 | 1,049.45 | 1,145.41 | 1,180.78 | 1,236.52 | 1,278.05 | 1,315.84 | 1,329.08 | 1,370.25 | 1,410.06 | 1,472.92 |
| Cost of Materials Consumed | 497.27 | 525.61 | 568.34 | 611.37 | 696.24 | 724.07 | 675.69 | 709.42 | 791.09 | 828.62 | 744.15 | 889.13 |
| Employee Benefit Expense | 96.27 | 97.76 | 101.55 | 102.45 | 104.97 | 118.35 | 112.42 | 118.87 | 120.02 | 121.12 | 166.73 | 107.70 |
| Other Expenses | 271.10 | 273.20 | 283.12 | 353.00 | 333.43 | 377.90 | 379.49 | 379.35 | 363.89 | 334.88 | 333.60 | 388.58 |
| Operating Profit | 128.30 | 99.34 | 88.35 | 66.74 | 141.27 | 156.31 | 138.78 | 135.80 | 148.92 | 181.60 | 163.56 | 197.15 |
| OPM % | 10.9% | 8.3% | 7.8% | 5.5% | 10.7% | 11.2% | 9.8% | 9.4% | 10.1% | 11.7% | 10.4% | 11.8% |
| Profit Before Tax + | 136.50 | 121.47 | 103.35 | 79.60 | 154.31 | 187.83 | 154.55 | 184.50 | 175.16 | 230.10 | 202.15 | 288.71 |
| Tax Expense | 34.45 | 30.24 | 31.30 | 20.81 | 42.24 | 48.30 | 37.45 | 54.37 | 42.80 | 47.73 | 38.61 | 77.59 |
| Tax % | 25.2% | 24.9% | 30.3% | 26.1% | 27.4% | 25.7% | 24.2% | 29.5% | 24.4% | 20.7% | 19.1% | 26.9% |
| Profit After Tax | 102.05 | 91.23 | 72.05 | 58.79 | 112.07 | 139.53 | 117.10 | 130.13 | 132.36 | 182.37 | 163.54 | 211.12 |
| EPS (Basic) | 35.02 | 30.60 | 24.04 | 19.81 | 38.00 | 46.47 | 36.93 | 42.97 | 43.40 | 60.88 | 54.60 | 71.38 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6,273.54 | 5,583.35 | 4,725.68 | 5,427.52 | 5,080.89 | 3,731.47 | 4,093.06 |
| YOY Revenue Growth % | 12.36% | 18.15% | -12.93% | 6.82% | 36.16% | -8.83% | - |
| Other Income | 202.90 | 109.03 | 58.19 | 114.87 | 76.00 | 102.98 | 78.04 |
| Total Income | 6,476.44 | 5,692.38 | 4,783.87 | 5,542.39 | 5,156.89 | 3,834.45 | 4,171.10 |
| Total Expenses + | 5,582.31 | 5,011.19 | 4,342.95 | 4,858.38 | 4,355.31 | 2,960.02 | 3,035.43 |
| Cost of Materials Consumed | 3,252.99 | 2,805.42 | 2,202.59 | 2,604.17 | 2,600.05 | 1,602.17 | 1,814.41 |
| Employee Benefit Expense | 515.57 | 454.61 | 398.03 | 370.19 | 342.54 | 310.36 | 300.90 |
| Other Expenses | 1,420.95 | 1,470.17 | 1,180.42 | 1,418.50 | 1,238.28 | 808.79 | 920.12 |
| Operating Profit | 691.23 | 572.16 | 382.73 | 569.14 | 725.58 | 771.45 | 1,057.63 |
| OPM % | 11% | 10.2% | 8.1% | 10.5% | 14.3% | 20.7% | 25.8% |
| Profit Before Exceptional | 894.13 | 681.19 | 440.92 | 684.01 | 801.58 | 874.43 | 840.44 |
| Exceptional Items | 6.37 | 0.00 | 0.00 | 3.83 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 900.50 | 681.19 | 440.92 | 687.84 | 801.58 | 874.43 | 840.44 |
| Tax Expense | 211.11 | 182.36 | 116.80 | 181.21 | 205.00 | 214.41 | 169.53 |
| Tax % | 23.4% | 26.8% | 26.5% | 26.3% | 25.6% | 24.5% | 20.2% |
| Profit After Tax | 689.39 | 498.83 | 324.12 | 506.63 | 596.58 | 660.02 | 670.91 |
| EPS (Basic) | 230.25 | 164.37 | 109.54 | 174.15 | 204.23 | 221.17 | 224.69 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,844.89 | 4,056.12 | 4,200.67 | 3,677.01 | 3,017.42 | 2,373.15 | 0.00 |
| Property, Plant & Equipment | 2,619.44 | 2,791.98 | 2,737.09 | 1,713.77 | 1,575.95 | 1,356.56 | 0.00 |
| Capital Work in Progress | 110.13 | 124.33 | 280.75 | 1,032.85 | 420.47 | 249.70 | 0.00 |
| Non-Current Investments | 887.24 | 892.58 | 916.09 | 648.61 | 760.51 | 596.43 | 0.00 |
| Goodwill | 29.14 | 29.14 | 29.14 | 29.14 | 29.14 | 29.14 | 0.00 |
| Other Intangible Assets | 1.46 | 1.60 | 1.73 | 3.61 | 8.19 | 12.84 | 0.00 |
| Current Assets + | 4,055.60 | 2,944.87 | 2,275.61 | 2,090.95 | 2,688.90 | 2,564.05 | 0.00 |
| Inventories | 815.47 | 729.29 | 618.26 | 789.36 | 864.12 | 594.14 | 0.00 |
| Trade Receivables | 1,271.00 | 1,126.26 | 927.04 | 844.61 | 989.01 | 733.23 | 0.00 |
| Cash and Cash Equivalents | 85.06 | 51.37 | 60.26 | 38.05 | 57.69 | 46.91 | 0.00 |
| Current Investments | 1,000.00 | 816.27 | 426.40 | 189.57 | 550.08 | 740.30 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 6,296.53 | 5,662.37 | 5,163.39 | 4,719.42 | 4,459.84 | 3,857.15 | 0.00 |
| Equity Share Capital | 29.46 | 29.46 | 29.46 | 29.53 | 29.61 | 29.61 | 0.00 |
| Other Equity | 6,192.50 | 5,569.09 | 5,084.88 | 4,641.85 | 4,399.35 | 3,796.91 | 0.00 |
| Non-Current Liabilities | 481.91 | 454.84 | 424.48 | 208.33 | 247.96 | 273.93 | 0.00 |
| Current Liabilities | 1,122.05 | 883.78 | 888.41 | 840.23 | 998.55 | 806.12 | 0.00 |
| Total Liabilities | 1,603.96 | 1,338.62 | 1,312.89 | 1,048.56 | 1,246.51 | 1,080.05 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,022.77 | 603.13 | 667.46 | 706.69 | 231.45 | 0.00 | 0.00 |
| Cash from Investing Activities | -894.55 | -495.09 | -683.19 | -469.36 | -167.65 | 0.00 | 0.00 |
| Cash from Financing Activities | -98.46 | -83.62 | 37.54 | -257.49 | -57.44 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 33.69 | 25.27 | 22.21 | -19.64 | 10.78 | 0.00 | 0.00 |