Current Price: ₹0.00
| Particulars | Jun 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,425.75 | 1,355.68 | 1,085.88 | 1,109.77 | 1,207.51 | 1,278.68 | 1,273.71 | 1,314.79 | 1,304.56 | 1,409.52 | 1,351.56 | 1,497.93 |
| YOY Revenue Growth % | 32.26% | 30.64% | -19.24% | -20.66% | -15.31% | -5.68% | 17.3% | 18.47% | 8.04% | 10.23% | 6.11% | 13.93% |
| Other Income | 46.56 | 71.61 | 36.35 | 42.45 | 14.07 | 39.28 | 25.13 | 54.51 | 28.97 | 58.53 | 36.45 | 74.96 |
| Total Income | 1,472.31 | 1,427.29 | 1,122.23 | 1,152.22 | 1,221.58 | 1,317.96 | 1,298.84 | 1,369.30 | 1,333.53 | 1,468.05 | 1,388.01 | 1,572.89 |
| Total Expenses + | 1,199.73 | 1,139.50 | 861.90 | 826.52 | 1,060.88 | 1,141.94 | 1,096.64 | 1,203.81 | 1,199.02 | 1,246.21 | 1,233.13 | 1,324.15 |
| Cost of Materials Consumed | 739.10 | 687.45 | 490.32 | 482.67 | 650.93 | 695.51 | 659.48 | 677.82 | 770.34 | 749.43 | 682.60 | 804.79 |
| Employee Benefit Expense | 74.73 | 78.65 | 76.75 | 80.03 | 85.80 | 94.98 | 90.15 | 93.36 | 94.92 | 96.78 | 134.74 | 80.20 |
| Other Expenses | 385.90 | 373.40 | 294.83 | 263.82 | 324.15 | 351.45 | 347.01 | 356.03 | 316.96 | 325.18 | 309.44 | 358.59 |
| Operating Profit | 226.02 | 216.18 | 223.98 | 283.25 | 146.63 | 136.74 | 177.07 | 110.98 | 105.54 | 163.31 | 118.43 | 173.78 |
| OPM % | 15.9% | 15.9% | 20.6% | 25.5% | 12.1% | 10.7% | 13.9% | 8.4% | 8.1% | 11.6% | 8.8% | 11.6% |
| Profit Before Tax + | 212.70 | 219.75 | 114.81 | 136.88 | 147.72 | 177.63 | 132.49 | 165.49 | 134.51 | 221.84 | 154.88 | 248.74 |
| Tax Expense | 54.16 | 51.45 | 26.37 | 33.55 | 38.54 | 48.88 | 39.83 | 39.80 | 36.77 | 49.53 | 33.73 | 44.90 |
| Tax % | 25.5% | 23.4% | 23% | 24.5% | 26.1% | 27.5% | 30.1% | 24% | 27.3% | 22.3% | 21.8% | 18.1% |
| Profit After Tax | 158.54 | 168.30 | 88.44 | 103.33 | 109.18 | 128.75 | 92.66 | 125.69 | 97.74 | 172.31 | 121.15 | 203.84 |
| EPS (Basic) | 53.67 | 57.00 | 29.96 | 35.01 | 37.08 | 43.73 | 31.47 | 42.69 | 33.20 | 58.53 | 41.15 | 69.24 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,074.69 | 4,357.70 | 5,061.78 | 4,992.75 | 3,512.35 | 3,905.66 | 3,915.81 |
| YOY Revenue Growth % | 16.45% | -13.91% | 1.38% | 42.15% | -10.07% | -0.26% | - |
| Other Income | 132.99 | 134.61 | 199.44 | 90.07 | 103.71 | 77.61 | 31.36 |
| Total Income | 5,207.68 | 4,492.31 | 5,261.22 | 5,082.82 | 3,616.06 | 3,983.27 | 3,947.17 |
| Total Expenses + | 4,584.35 | 3,547.54 | 4,168.56 | 4,096.19 | 2,589.69 | 2,920.54 | 3,235.11 |
| Cost of Materials Consumed | 2,683.74 | 2,124.40 | 2,484.52 | 2,591.23 | 1,525.01 | 1,739.92 | 2,113.21 |
| Employee Benefit Expense | 364.29 | 320.60 | 301.46 | 276.39 | 249.10 | 249.25 | 218.57 |
| Other Expenses | 1,378.64 | 1,102.54 | 1,382.58 | 1,228.57 | 815.58 | 931.37 | 903.33 |
| Operating Profit | 490.34 | 810.16 | 893.22 | 896.56 | 922.66 | 985.12 | 680.70 |
| OPM % | 9.7% | 18.6% | 17.6% | 18% | 26.3% | 25.2% | 17.4% |
| Profit Before Exceptional | 623.33 | 509.51 | 730.21 | 803.97 | 827.75 | 802.54 | 651.90 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 623.33 | 509.51 | 730.21 | 803.97 | 827.75 | 802.54 | 651.90 |
| Tax Expense | 167.05 | 124.94 | 178.06 | 196.44 | 196.86 | 162.37 | 223.26 |
| Tax % | 26.8% | 24.5% | 24.4% | 24.4% | 23.8% | 20.2% | 34.2% |
| Profit After Tax | 456.28 | 384.57 | 552.15 | 607.53 | 630.89 | 640.17 | 428.64 |
| EPS (Basic) | 154.98 | 130.41 | 50.19 | 205.34 | 212.78 | 215.82 | 144.51 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,961.55 | 3,989.09 | 3,397.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,737.93 | 1,652.21 | 1,345.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 91.36 | 217.27 | 356.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2,071.41 | 2,049.51 | 955.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.78 | 1.32 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,589.71 | 2,015.71 | 2,033.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 655.36 | 563.20 | 647.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,027.22 | 848.60 | 893.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.50 | 8.34 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 757.80 | 410.41 | 172.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 29.46 | 29.46 | 29.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,508.65 | 5,059.94 | 4,559.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 201.19 | 158.63 | 119.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 811.96 | 756.77 | 722.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,013.15 | 915.40 | 841.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 427.29 | 623.71 | 732.00 | 217.02 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -366.49 | -482.77 | -497.53 | -225.16 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -67.64 | -132.76 | -252.24 | 10.82 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -6.84 | 8.18 | -17.77 | 2.68 | 0.00 | 0.00 | 0.00 |