Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 50.37 | 139.03 | 145.72 | 145.27 | 126.66 | 164.38 | 175.09 | 179.83 | 136.91 | 180.90 | 214.18 | 230.43 |
| YOY Revenue Growth % | -47.95% | 22.37% | 17.87% | 3.26% | 151.46% | 18.23% | 20.16% | 23.79% | 8.09% | 10.05% | 22.33% | 28.14% |
| Other Income | 0.90 | 0.70 | 1.60 | 1.42 | 1.13 | 1.17 | 1.26 | 1.42 | 1.39 | 1.72 | 2.29 | 2.28 |
| Total Income | 51.27 | 139.73 | 147.32 | 146.69 | 127.79 | 165.55 | 176.35 | 181.25 | 138.30 | 182.62 | 216.47 | 232.71 |
| Total Expenses + | 61.42 | 129.12 | 137.26 | 125.93 | 130.01 | 150.96 | 155.76 | 166.96 | 131.74 | 166.84 | 190.90 | 209.51 |
| Cost of Materials Consumed | 43.24 | 108.73 | 114.31 | 104.14 | 104.64 | 124.76 | 127.67 | 123.96 | 104.95 | 141.02 | 148.18 | 161.81 |
| Employee Benefit Expense | 11.35 | 12.39 | 12.66 | 12.92 | 14.99 | 15.44 | 15.87 | 16.28 | 16.27 | 17.06 | 17.00 | 17.81 |
| Other Expenses | 6.83 | 8.00 | 10.29 | 8.87 | 10.38 | 10.76 | 12.22 | 14.96 | 11.89 | 12.15 | 13.93 | 15.62 |
| Operating Profit | -11.05 | 9.91 | 8.46 | 19.34 | -3.35 | 13.42 | 19.33 | 12.87 | 5.17 | 14.06 | 23.28 | 20.92 |
| OPM % | -21.9% | 7.1% | 5.8% | 13.3% | -2.6% | 8.2% | 11% | 7.2% | 3.8% | 7.8% | 10.9% | 9.1% |
| Profit Before Tax + | -10.72 | 11.33 | 9.30 | 7.91 | 6.06 | 12.71 | 13.35 | 14.29 | 6.56 | 15.78 | 24.31 | 23.20 |
| Tax Expense | -2.70 | 2.81 | 2.53 | 1.72 | 1.52 | 3.19 | 3.35 | 3.73 | 1.65 | 3.92 | 6.16 | 5.79 |
| Tax % | - | 24.8% | 27.2% | 21.7% | 25.1% | 25.1% | 25.1% | 26.1% | 25.2% | 24.8% | 25.3% | 25% |
| Profit After Tax | -8.02 | 8.52 | 6.77 | 6.19 | 4.54 | 9.52 | 10.00 | 10.56 | 4.91 | 11.86 | 18.15 | 17.41 |
| EPS (Basic) | -3.35 | 3.24 | 2.44 | 2.23 | 1.64 | 3.43 | 3.60 | 3.81 | 1.77 | 4.28 | 6.54 | 6.27 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 645.96 | 480.40 | 474.70 | 293.82 | 295.90 | 625.34 | 569.33 |
| YOY Revenue Growth % | 34.46% | 1.2% | 61.56% | -0.7% | -52.68% | 9.84% | - |
| Other Income | 4.99 | 4.62 | 2.80 | 2.39 | 1.86 | 3.14 | 2.57 |
| Total Income | 650.95 | 485.02 | 477.50 | 296.21 | 297.76 | 628.48 | 571.90 |
| Total Expenses + | 604.54 | 453.73 | 446.87 | 318.23 | 307.04 | 546.27 | 494.77 |
| Cost of Materials Consumed | 481.03 | 370.42 | 366.00 | 243.27 | 242.71 | 443.13 | 402.20 |
| Employee Benefit Expense | 62.59 | 49.32 | 44.96 | 39.64 | 37.73 | 54.55 | 40.13 |
| Other Expenses | 48.33 | 33.99 | 35.91 | 35.32 | 26.60 | 48.59 | 52.44 |
| Operating Profit | 41.42 | 26.67 | 27.83 | -24.41 | -11.14 | 79.07 | 74.56 |
| OPM % | 6.4% | 5.6% | 5.9% | -8.3% | -3.8% | 12.6% | 13.1% |
| Profit Before Exceptional | 46.41 | 17.83 | 5.98 | -32.49 | -13.20 | 67.03 | 69.44 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 46.41 | 17.83 | 5.98 | -32.49 | -13.20 | 67.03 | 69.44 |
| Tax Expense | 11.79 | 4.36 | 1.58 | -7.62 | -3.00 | 14.64 | 23.25 |
| Tax % | 25.4% | 24.5% | 26.4% | - | - | 21.8% | 33.5% |
| Profit After Tax | 34.62 | 13.47 | 4.40 | -24.87 | -10.20 | 52.39 | 46.19 |
| EPS (Basic) | 12.47 | 5.09 | 2.00 | -11.33 | -4.65 | 23.88 | 21.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 350.35 | 327.19 | 320.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 226.30 | 228.27 | 233.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.25 | 0.14 | 1.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 113.26 | 88.23 | 68.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.28 | 0.37 | 0.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 189.87 | 143.44 | 121.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 68.13 | 52.88 | 53.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 58.43 | 47.10 | 27.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 15.07 | 10.78 | 3.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 21.80 | 16.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.88 | 13.88 | 11.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 421.51 | 387.32 | 318.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 17.63 | 6.85 | 27.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 87.20 | 62.58 | 82.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 104.83 | 69.43 | 110.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 60.08 | 12.59 | 12.06 | -18.98 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -55.34 | -25.36 | -20.05 | -44.13 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.45 | 20.19 | 6.30 | 61.06 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 4.29 | 7.42 | -1.69 | -2.05 | 0.00 | 0.00 | 0.00 |