Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6,472.96 | 6,850.52 | 7,219.42 | 7,351.78 | 7,580.15 | 7,567.02 | 7,796.07 | 7,978.52 | 8,382.12 | 7,868.14 | 8,285.70 | 8,645.90 |
| YOY Revenue Growth % | 11.42% | 9.86% | 25.79% | 14.74% | 17.1% | 10.46% | 7.99% | 8.53% | 10.58% | 3.98% | 6.28% | 8.36% |
| Other Income | 134.91 | 116.33 | 186.98 | 162.52 | 135.62 | 220.93 | 136.00 | 157.29 | 134.81 | 105.30 | 120.59 | 187.64 |
| Total Income | 6,607.87 | 6,966.85 | 7,406.40 | 7,514.30 | 7,715.77 | 7,787.95 | 7,932.07 | 8,135.81 | 8,516.93 | 7,973.44 | 8,406.29 | 8,833.54 |
| Total Expenses + | 5,210.38 | 5,301.27 | 5,318.15 | 5,275.42 | 5,481.34 | 5,341.43 | 5,761.51 | 5,813.87 | 7,149.65 | 6,768.56 | 7,132.03 | 7,430.06 |
| Cost of Materials Consumed | 2,670.57 | 2,756.83 | 2,708.91 | 2,675.52 | 2,634.88 | 2,466.66 | 2,741.85 | 2,728.74 | 2,799.51 | 2,535.16 | 2,509.80 | 2,754.88 |
| Employee Benefit Expense | 851.90 | 951.97 | 954.97 | 989.68 | 1,026.32 | 1,071.95 | 1,109.48 | 1,131.55 | 1,162.64 | 1,228.80 | 1,277.33 | 1,310.06 |
| Other Expenses | 1,687.91 | 1,592.47 | 1,654.27 | 1,610.22 | 1,820.14 | 1,802.82 | 1,910.18 | 1,953.58 | 1,999.68 | 1,797.09 | 1,991.41 | 2,081.29 |
| Operating Profit | 1,262.58 | 1,549.25 | 1,901.27 | 2,076.36 | 2,098.81 | 2,225.59 | 2,034.56 | 2,164.65 | 1,232.47 | 1,099.58 | 1,153.67 | 1,215.84 |
| OPM % | 19.5% | 22.6% | 26.3% | 28.2% | 27.7% | 29.4% | 26.1% | 27.1% | 14.7% | 14% | 13.9% | 14.1% |
| Profit Before Tax + | 735.92 | 814.84 | 1,074.74 | 1,265.01 | 1,242.56 | 1,325.28 | 1,207.16 | 1,198.26 | 1,367.28 | 1,204.88 | 1,274.26 | 1,338.15 |
| Tax Expense | 230.01 | 245.13 | 322.80 | 325.04 | 335.21 | 407.06 | 390.21 | 352.69 | 464.45 | 380.68 | 426.13 | 428.35 |
| Tax % | 31.3% | 30.1% | 30% | 25.7% | 27% | 30.7% | 32.3% | 29.4% | 34% | 31.6% | 33.4% | 32% |
| Profit After Tax | 505.91 | 569.71 | 751.94 | 939.97 | 907.35 | 918.22 | 816.95 | 845.57 | 902.83 | 824.20 | 848.13 | 909.80 |
| EPS (Basic) | 8.64 | 9.74 | 12.83 | 16.04 | 15.51 | 15.69 | 14.00 | 14.56 | 15.56 | 14.20 | 14.61 | 15.67 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 31,723.73 | 29,001.87 | 24,855.38 | 23,455.49 | 24,774.63 | 23,098.50 | 16,499.84 |
| YOY Revenue Growth % | 9.39% | 16.68% | 5.97% | -5.32% | 7.26% | 39.99% | - |
| Other Income | 621.85 | 557.38 | 290.59 | 320.35 | 380.84 | 86.20 | 101.98 |
| Total Income | 32,345.58 | 29,559.25 | 25,145.97 | 23,775.84 | 25,155.47 | 23,184.70 | 16,601.82 |
| Total Expenses + | 27,247.60 | 21,332.11 | 19,495.99 | 16,300.27 | 17,856.01 | 16,263.65 | 11,604.71 |
| Cost of Materials Consumed | 10,736.76 | 10,776.14 | 9,652.51 | 7,371.83 | 8,317.27 | 7,724.98 | 5,629.37 |
| Employee Benefit Expense | 4,475.62 | 3,922.94 | 3,522.25 | 3,450.92 | 3,535.02 | 3,219.18 | 2,130.84 |
| Other Expenses | 7,639.08 | 6,633.03 | 6,321.23 | 5,477.52 | 6,003.72 | 5,319.49 | 3,844.50 |
| Operating Profit | 4,476.13 | 7,669.76 | 5,359.39 | 7,155.22 | 6,918.62 | 6,834.85 | 4,895.13 |
| OPM % | 14.1% | 26.4% | 21.6% | 30.5% | 27.9% | 29.6% | 29.7% |
| Profit Before Exceptional | 5,097.98 | 4,589.01 | 2,624.17 | 3,531.96 | 4,584.38 | 3,784.32 | 3,238.06 |
| Exceptional Items | 0.00 | -191.86 | 0.00 | -127.97 | 2,814.58 | -26.13 | 0.00 |
| Profit Before Tax + | 5,097.98 | 4,397.15 | 2,624.17 | 3,403.99 | 7,398.96 | 3,758.19 | 3,238.06 |
| Tax Expense | 1,614.41 | 1,228.18 | 696.52 | 756.88 | 2,065.13 | 928.68 | 815.14 |
| Tax % | 31.7% | 27.9% | 26.5% | 22.2% | 27.9% | 24.7% | 25.2% |
| Profit After Tax | 3,483.57 | 3,168.97 | 1,927.65 | 2,647.11 | 5,333.83 | 2,829.51 | 2,422.92 |
| EPS (Basic) | 59.81 | 54.16 | 32.90 | 45.19 | 91.04 | 48.32 | 41.36 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 22,622.51 | 20,865.88 | 18,344.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 12,189.43 | 11,545.51 | 7,995.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3,266.00 | 2,739.39 | 4,496.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 206.16 | 226.87 | 301.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 618.02 | 595.15 | 596.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1,986.74 | 2,352.13 | 2,432.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 27,162.46 | 23,771.92 | 21,545.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 10,543.72 | 9,808.23 | 8,511.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 5,745.93 | 4,816.74 | 4,466.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5,568.95 | 3,393.48 | 4,396.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.01 | 50.58 | 151.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 58.08 | 58.59 | 58.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 32,595.24 | 29,784.21 | 26,781.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,455.70 | 3,021.58 | 1,544.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 14,682.34 | 12,199.13 | 11,493.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 17,138.04 | 15,220.71 | 13,038.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 3,924.62 | 2,434.52 | 2,386.75 | 5,016.48 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,875.14 | -4,255.95 | -3,977.75 | -3,214.81 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 119.78 | 800.42 | 1,814.41 | -2,969.27 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2,178.36 | -1,006.84 | 223.35 | -1,167.40 | 0.00 | 0.00 | 0.00 |