Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,547.44 | 2,390.82 | 2,668.76 | 2,692.03 | 2,894.03 | 2,460.09 | 2,824.59 | 2,916.63 | 2,731.99 | 2,848.17 | 2,789.72 | 2,747.28 |
| YOY Revenue Growth % | 22.87% | -14.21% | -11.8% | -21.57% | -18.42% | 2.9% | 5.84% | 8.34% | -5.6% | 15.78% | -1.23% | -5.81% |
| Other Income | 288.17 | 94.88 | 67.08 | 331.13 | 122.97 | 65.32 | 122.66 | 54.26 | 113.98 | 83.77 | 159.52 | 130.15 |
| Total Income | 3,835.61 | 2,485.70 | 2,735.84 | 3,023.16 | 3,017.00 | 2,525.41 | 2,947.25 | 2,970.89 | 2,845.97 | 2,931.94 | 2,949.24 | 2,877.43 |
| Total Expenses + | 3,101.36 | 1,969.16 | 2,134.93 | 2,115.01 | 2,115.33 | 1,983.12 | 2,118.80 | 2,245.79 | 2,290.45 | 2,181.85 | 2,193.96 | 2,078.15 |
| Cost of Materials Consumed | 2,057.46 | 1,375.26 | 1,518.33 | 1,465.93 | 1,401.56 | 1,318.18 | 1,424.74 | 1,506.59 | 1,360.70 | 1,340.01 | 1,244.16 | 1,402.55 |
| Employee Benefit Expense | 406.77 | 236.06 | 247.51 | 248.08 | 248.91 | 259.33 | 265.48 | 265.15 | 273.11 | 282.97 | 294.37 | 291.10 |
| Other Expenses | 637.13 | 357.84 | 369.09 | 401.00 | 464.86 | 405.61 | 428.58 | 474.05 | 424.84 | 375.99 | 403.07 | 379.99 |
| Operating Profit | 446.08 | 421.66 | 533.83 | 577.02 | 778.70 | 476.97 | 705.79 | 670.84 | 441.54 | 666.32 | 595.76 | 669.13 |
| OPM % | 12.6% | 17.6% | 20% | 21.4% | 26.9% | 19.4% | 25% | 23% | 16.2% | 23.4% | 21.4% | 24.4% |
| Profit Before Tax + | 816.03 | 426.04 | 509.78 | 687.22 | 779.88 | 446.24 | 723.75 | 632.94 | 555.52 | 750.09 | 755.28 | 781.90 |
| Tax Expense | 171.23 | 90.09 | 94.04 | 63.44 | 201.21 | 117.20 | 186.22 | 160.89 | 147.35 | 190.96 | 173.91 | 199.83 |
| Tax % | 21% | 21.1% | 18.4% | 9.2% | 25.8% | 26.3% | 25.7% | 25.4% | 26.5% | 25.5% | 23% | 25.6% |
| Profit After Tax | 644.80 | 335.95 | 415.74 | 623.78 | 578.67 | 329.04 | 537.53 | 472.05 | 408.17 | 559.13 | 581.37 | 582.07 |
| EPS (Basic) | 11.00 | 5.74 | 7.10 | 10.65 | 9.88 | 5.62 | 9.21 | 8.13 | 7.03 | 9.63 | 10.01 | 10.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10,933.30 | 10,645.64 | 12,792.28 | 11,287.14 | 15,823.68 | 13,266.48 | 10,303.15 |
| YOY Revenue Growth % | 2.7% | -16.78% | 13.33% | -28.67% | 19.28% | 28.76% | - |
| Other Income | 328.12 | 616.06 | 433.76 | 670.99 | 589.86 | 258.01 | 80.65 |
| Total Income | 11,261.42 | 11,261.70 | 13,226.04 | 11,958.13 | 16,413.54 | 13,524.49 | 10,383.80 |
| Total Expenses + | 8,902.97 | 8,334.43 | 11,438.13 | 9,751.42 | 11,674.78 | 10,804.75 | 7,963.60 |
| Cost of Materials Consumed | 5,610.21 | 5,761.08 | 7,247.69 | 5,783.93 | 7,215.73 | 6,747.55 | 4,893.27 |
| Employee Benefit Expense | 1,063.07 | 980.56 | 1,641.88 | 1,600.04 | 1,735.43 | 1,561.47 | 1,131.64 |
| Other Expenses | 1,704.98 | 1,592.79 | 2,548.56 | 2,367.45 | 2,723.62 | 2,495.73 | 1,938.69 |
| Operating Profit | 2,030.33 | 2,311.21 | 1,354.15 | 1,535.72 | 4,148.90 | 2,461.73 | 2,339.55 |
| OPM % | 18.6% | 21.7% | 10.6% | 13.6% | 26.2% | 18.6% | 22.7% |
| Profit Before Exceptional | 2,358.45 | 2,402.92 | 1,614.35 | 1,712.19 | 4,193.01 | 2,377.70 | 2,342.94 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -74.71 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2,358.45 | 2,402.92 | 1,614.35 | 1,637.48 | 4,193.01 | 2,377.70 | 2,342.94 |
| Tax Expense | 611.66 | 448.78 | 383.94 | 182.77 | 1,080.10 | 504.96 | 530.17 |
| Tax % | 25.9% | 18.7% | 23.8% | 11.2% | 25.8% | 21.2% | 22.6% |
| Profit After Tax | 1,746.79 | 1,954.14 | 1,230.41 | 1,454.71 | 3,112.91 | 1,872.74 | 1,812.77 |
| EPS (Basic) | 29.97 | 33.35 | 21.00 | 24.83 | 53.13 | 31.96 | 30.94 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 19,823.66 | 17,914.85 | 15,210.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,185.29 | 2,222.21 | 3,481.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 87.53 | 132.68 | 239.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 15,209.56 | 13,393.43 | 8,221.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 91.70 | 91.70 | 91.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 59.81 | 105.22 | 113.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 7,689.40 | 7,239.13 | 9,723.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,359.28 | 2,367.60 | 4,125.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 4,195.05 | 3,776.59 | 4,560.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 295.26 | 83.32 | 129.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 58.08 | 58.59 | 58.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 20,476.03 | 19,664.23 | 17,855.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 558.45 | 186.42 | 346.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 6,420.50 | 5,244.74 | 6,673.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6,978.95 | 5,431.16 | 7,019.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,645.79 | 1,714.80 | 1,821.16 | 3,726.71 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -2,065.90 | -159.96 | -3,459.68 | -1,613.51 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 616.31 | -1,837.03 | 1,719.48 | -2,447.54 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 211.94 | -273.81 | 81.44 | -335.37 | 0.00 | 0.00 | 0.00 |