| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.62 | 2.73 | 2.58 | 3.00 | 3.45 | 3.07 | 2.69 | 3.01 | 3.11 | 2.61 | 0.15 | 0.05 |
| YOY Revenue Growth % | 37.89% | 4.6% | -19.12% | 4.9% | 31.68% | 12.45% | 4.26% | 0.33% | -9.86% | -14.87% | -94.42% | -98.34% |
| Other Income | 3.79 | 3.50 | 4.81 | 3.78 | 3.39 | 5.74 | 8.85 | 5.56 | 5.72 | 5.43 | 8.98 | 6.71 |
| Total Income | 6.41 | 6.23 | 7.39 | 6.78 | 6.84 | 8.81 | 11.54 | 8.57 | 8.83 | 8.04 | 9.13 | 6.76 |
| Total Expenses + | 11.74 | 10.86 | 7.98 | 9.26 | 8.20 | 8.59 | 10.47 | 7.39 | 7.67 | 7.74 | 6.64 | 4.23 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 4.08 | 3.78 | 1.24 | 2.42 | 2.26 | 2.37 | 2.07 | 1.74 | 1.45 | 1.69 | 1.57 | 1.77 |
| Other Expenses | 2.89 | 2.51 | 1.33 | 2.87 | 2.68 | 3.00 | 5.00 | 2.17 | 3.00 | 2.78 | 3.81 | 1.16 |
| Operating Profit | -9.12 | -8.13 | -5.40 | -6.26 | -4.75 | -5.52 | -7.78 | -4.38 | -4.56 | -5.12 | -6.49 | -4.18 |
| OPM % | -348.1% | -297.8% | -209.3% | -208.7% | -137.7% | -179.8% | -289.2% | -145.5% | -146.6% | -196% | -4326.7% | -8360% |
| Profit Before Tax + | -5.33 | -4.63 | -1.38 | -2.49 | -1.36 | 0.22 | 1.07 | 1.18 | 1.16 | 0.31 | 2.49 | 2.53 |
| Tax Expense | -1.38 | -1.21 | 0.35 | -1.12 | 0.10 | -0.34 | 1.55 | 0.37 | 0.25 | -0.22 | -13.36 | -44.93 |
| Tax % | - | - | - | - | - | -154.5% | 144.9% | 31.4% | 21.6% | -71.1% | -536.5% | -1775.9% |
| Profit After Tax | -3.95 | -3.42 | -1.73 | -1.37 | -1.46 | 0.56 | -0.48 | 0.81 | 0.91 | 0.52 | 15.85 | 47.46 |
| EPS (Basic) | -1.00 | -0.87 | -0.44 | -0.19 | 0.33 | 0.10 | -0.09 | 0.13 | 0.13 | 0.07 | 2.56 | 6.17 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 0.40 | 12.21 | 10.79 | 9.23 | 1.65 |
| YOY Revenue Growth % | -96.72% | 13.16% | 16.9% | 459.39% | - |
| Other Income | 25.41 | 21.76 | 14.33 | 6.63 | 4.90 |
| Total Income | 25.81 | 33.97 | 25.12 | 15.86 | 6.55 |
| Total Expenses + | 19.73 | 36.52 | 41.23 | 29.85 | 17.35 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 1.24 | 0.00 |
| Employee Benefit Expense | 6.44 | 9.12 | 12.97 | 9.03 | 7.56 |
| Other Expenses | 7.99 | 13.56 | 11.21 | 11.97 | 7.78 |
| Operating Profit | -19.33 | -24.31 | -30.44 | -20.62 | -15.70 |
| OPM % | -4832.5% | -199.1% | -282.1% | -223.4% | -951.5% |
| Profit Before Exceptional | 6.08 | -2.55 | -16.11 | -13.99 | -10.80 |
| Exceptional Items | 0.00 | 0.00 | -0.79 | 0.00 | 0.00 |
| Profit Before Tax + | 6.08 | -2.55 | -16.90 | -13.99 | -10.80 |
| Tax Expense | -12.01 | 0.20 | -3.51 | -2.75 | -2.28 |
| Tax % | -197.5% | - | - | - | - |
| Profit After Tax | 18.09 | -2.75 | -13.39 | -11.24 | -8.52 |
| EPS (Basic) | 2.93 | -0.51 | -3.39 | -2.93 | -2.98 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 411.10 | 323.39 | 303.99 | 196.34 | 95.05 |
| Property, Plant & Equipment | 0.37 | 28.01 | 29.95 | 33.19 | 35.97 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 2.23 |
| Non-Current Investments | 375.34 | 261.20 | 220.29 | 103.97 | 43.67 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 11.29 | 9.04 | 6.14 | 7.31 | 0.00 |
| Current Assets + | 233.84 | 132.97 | 96.32 | 73.23 | 92.37 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1.10 | 3.59 | 3.09 | 2.88 | 0.53 |
| Cash and Cash Equivalents | 5.38 | 1.02 | 0.47 | 15.19 | 24.94 |
| Current Investments | 53.63 | 32.17 | 15.00 | 26.00 | 32.28 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 603.18 | 362.48 | 238.77 | 241.08 | 167.68 |
| Equity Share Capital | 38.21 | 27.56 | 19.93 | 19.68 | 14.31 |
| Other Equity | 564.97 | 334.92 | 218.84 | 221.40 | 153.37 |
| Non-Current Liabilities | 6.96 | 78.60 | 98.17 | 12.14 | 4.62 |
| Current Liabilities | 11.65 | 15.28 | 63.37 | 16.35 | 15.12 |
| Total Liabilities | 82.74 | 93.88 | 161.54 | 28.49 | 19.74 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -10.55 | 7.56 | -3.01 | -20.84 | -16.49 |
| Cash from Investing Activities | -107.53 | -60.18 | -138.33 | -73.83 | 41.52 |
| Cash from Financing Activities | 122.44 | 53.17 | 126.62 | 84.92 | -0.62 |
| Net Increase/Decrease in Cash | 4.36 | 0.55 | -14.72 | -9.75 | 24.41 |