Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 129.44 | 0.11 | 65.13 | 195.43 | 707.68 | 865.52 | 0.17 | 0.20 | 1,526.64 | 471.05 | 119.10 | 54.34 |
| YOY Revenue Growth % | 488.43% | 353.04% | 37.62% | 20164.23% | 446.71% | 773379% | -99.74% | -99.9% | 115.72% | -45.58% | 69469.28% | 27222.62% |
| Other Income | 1.52 | 1.67 | 1.84 | 1.81 | 2.52 | 2.08 | 0.39 | 1.41 | 9.92 | 1.95 | 1.83 | 2.06 |
| Total Income | 130.96 | 1.78 | 66.97 | 197.24 | 710.20 | 867.60 | 0.56 | 1.61 | 1,536.56 | 473.00 | 120.94 | 56.40 |
| Total Expenses + | 131.67 | 0.21 | 64.69 | 179.74 | 1.35 | 0.38 | 0.31 | 0.31 | 1,522.00 | 458.68 | 119.29 | 53.81 |
| Cost of Materials Consumed | 129.80 | 0.10 | 64.45 | 179.45 | 0.00 | 0.00 | 0.00 | 0.00 | 84.76 | 458.06 | 8.01 | 0.00 |
| Employee Benefit Expense | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.09 | 0.06 | 0.08 | 0.08 |
| Other Expenses | 1.81 | 0.06 | 0.19 | 0.23 | 1.28 | 0.32 | 0.23 | 0.24 | 0.24 | 1.00 | 0.19 | 0.07 |
| Operating Profit | -2.23 | -0.10 | 0.43 | 15.68 | 706.33 | 865.14 | -0.13 | -0.11 | 4.64 | 12.37 | -0.18 | 0.53 |
| OPM % | -1.7% | -86.4% | 0.7% | 8% | 99.8% | 100% | -78.4% | -56.7% | 0.3% | 2.6% | -0.2% | 1% |
| Profit Before Tax + | -2.31 | 3.15 | 0.90 | 1.79 | 5.17 | 6.64 | 0.13 | 0.82 | 14.56 | 14.32 | 1.65 | 2.59 |
| Tax Expense | -0.30 | 0.53 | 0.15 | 0.32 | 0.85 | 1.59 | 0.02 | 0.14 | 0.79 | 2.96 | 1.14 | 1.07 |
| Tax % | - | 16.7% | 17% | 17.9% | 16.4% | 24% | 15.2% | 17% | 5.4% | 20.7% | 68.8% | 41.4% |
| Profit After Tax | -2.01 | 2.62 | 0.75 | 1.47 | 4.32 | 5.05 | 0.11 | 0.68 | 13.78 | 11.36 | 0.51 | 1.52 |
| EPS (Basic) | -1.47 | 1.92 | 0.55 | 1.08 | 3.17 | 3.70 | 0.08 | 0.50 | 10.11 | 8.34 | 0.38 | 1.11 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,392.53 | 968.35 | 177.76 | 26.59 | 463.37 | 1,072.71 | 5.07 |
| YOY Revenue Growth % | 147.07% | 444.76% | 568.57% | -94.26% | -56.8% | 21048.41% | - |
| Other Income | 13.80 | 7.83 | 6.33 | 7.49 | 10.14 | 30.14 | 3.38 |
| Total Income | 2,406.34 | 976.18 | 184.09 | 34.07 | 473.50 | 1,102.85 | 8.45 |
| Total Expenses + | 2,384.18 | 245.99 | 180.14 | 1.01 | 374.35 | 1,034.27 | 0.18 |
| Cost of Materials Consumed | 84.76 | 244.00 | 177.17 | 0.00 | 366.36 | 1,029.64 | 0.00 |
| Employee Benefit Expense | 0.31 | 0.25 | 0.21 | 0.20 | 0.16 | 0.13 | 0.03 |
| Other Expenses | 1.02 | 1.75 | 2.75 | 0.80 | 7.83 | 4.50 | 0.15 |
| Operating Profit | 8.35 | 722.36 | -2.38 | 25.58 | 89.02 | 38.44 | 4.89 |
| OPM % | 0.3% | 74.6% | -1.3% | 96.2% | 19.2% | 3.6% | 96.4% |
| Profit Before Exceptional | 22.16 | 11.01 | 1.55 | 6.53 | 20.29 | 22.51 | 6.58 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 22.16 | 11.01 | 1.55 | 6.53 | 20.29 | 22.51 | 6.58 |
| Tax Expense | 2.54 | 1.85 | 0.35 | 1.16 | 4.90 | 5.00 | 1.54 |
| Tax % | 11.5% | 16.8% | 22.4% | 17.8% | 24.1% | 22.2% | 23.4% |
| Profit After Tax | 19.62 | 9.16 | 1.20 | 5.37 | 15.39 | 17.51 | 5.04 |
| EPS (Basic) | 14.40 | 6.72 | 0.88 | 3.94 | 11.29 | 12.85 | 3.70 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 75.15 | 95.60 | 94.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.08 | 0.09 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 66.71 | 56.98 | 56.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 110.55 | 34.55 | 77.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 7.40 | 0.27 | 14.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 14.75 | 0.00 | 36.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 6.25 | 0.57 | 0.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.62 | 13.62 | 13.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 129.50 | 111.26 | 102.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.08 | 0.05 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 42.50 | 5.22 | 56.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 42.58 | 5.27 | 56.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 8.14 | 52.86 | -39.95 | 155.51 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 2.18 | 0.35 | -2.72 | 0.56 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -4.47 | -53.00 | 41.62 | -154.11 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 5.85 | 0.20 | -1.04 | 1.96 | 0.00 | 0.00 | 0.00 |