Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 693.01 | 531.91 | 584.41 | 541.33 | 571.52 | 492.47 | 494.68 | 530.74 | 559.64 | 489.38 | 461.76 | 562.29 |
| YOY Revenue Growth % | 25.48% | 6.34% | 23.11% | -17.45% | -17.53% | -7.42% | -15.35% | -1.96% | -2.08% | -0.63% | -6.66% | 5.94% |
| Other Income | 1.29 | 2.25 | 3.82 | 4.28 | 5.36 | 6.41 | 6.08 | 6.02 | 8.70 | 9.17 | 8.87 | 8.63 |
| Total Income | 694.30 | 534.16 | 588.23 | 545.61 | 576.88 | 498.88 | 500.77 | 536.77 | 568.34 | 498.54 | 470.63 | 570.92 |
| Total Expenses + | 604.88 | 495.50 | 515.29 | 485.68 | 496.22 | 441.32 | 466.42 | 461.02 | 506.51 | 450.41 | 422.51 | 507.72 |
| Cost of Materials Consumed | 492.11 | 400.11 | 414.98 | 386.06 | 395.48 | 348.08 | 371.90 | 366.80 | 388.17 | 345.68 | 300.26 | 385.22 |
| Employee Benefit Expense | 33.72 | 32.33 | 33.09 | 34.33 | 33.47 | 33.12 | 34.30 | 34.60 | 36.72 | 34.62 | 37.21 | 40.08 |
| Other Expenses | 79.05 | 63.06 | 67.23 | 65.30 | 67.27 | 60.11 | 60.22 | 59.62 | 62.94 | 75.26 | 65.63 | 81.69 |
| Operating Profit | 88.13 | 36.41 | 69.12 | 55.65 | 75.30 | 51.15 | 28.27 | 69.73 | 53.14 | 38.97 | 39.25 | 54.57 |
| OPM % | 12.7% | 6.8% | 11.8% | 10.3% | 13.2% | 10.4% | 5.7% | 13.1% | 9.5% | 8% | 8.5% | 9.7% |
| Profit Before Tax + | 68.03 | 50.88 | 60.35 | 52.60 | 59.13 | 46.32 | 48.46 | 54.00 | 61.84 | 48.14 | 48.12 | 51.21 |
| Tax Expense | 17.22 | 13.06 | 15.27 | 13.46 | 15.03 | 12.26 | 12.49 | 14.42 | 15.91 | 12.41 | 12.17 | 12.41 |
| Tax % | 25.3% | 25.7% | 25.3% | 25.6% | 25.4% | 26.5% | 25.8% | 26.7% | 25.7% | 25.8% | 25.3% | 24.2% |
| Profit After Tax | 50.81 | 37.83 | 45.09 | 39.15 | 44.10 | 34.05 | 35.97 | 39.58 | 45.93 | 35.72 | 35.95 | 38.81 |
| EPS (Basic) | 33.62 | 25.03 | 29.84 | 25.90 | 29.18 | 22.53 | 23.80 | 26.20 | 30.39 | 23.64 | 23.79 | 25.68 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,077.54 | 2,229.17 | 2,323.70 | 1,490.62 | 905.57 | 951.96 | 1,939.04 |
| YOY Revenue Growth % | -6.8% | -4.07% | 55.89% | 64.6% | -4.87% | -50.91% | - |
| Other Income | 27.21 | 15.71 | 4.92 | 4.26 | 7.07 | 7.72 | 2.96 |
| Total Income | 2,104.75 | 2,244.88 | 2,328.62 | 1,494.88 | 912.65 | 959.68 | 1,942.00 |
| Total Expenses + | 1,894.14 | 1,992.70 | 2,072.64 | 1,365.77 | 875.53 | 839.78 | 1,744.71 |
| Cost of Materials Consumed | 1,474.95 | 1,596.62 | 1,675.15 | 1,071.98 | 665.20 | 626.67 | 1,379.61 |
| Employee Benefit Expense | 138.74 | 133.21 | 127.01 | 114.28 | 88.75 | 89.09 | 123.51 |
| Other Expenses | 242.89 | 262.87 | 270.48 | 179.51 | 121.59 | 124.03 | 241.58 |
| Operating Profit | 183.40 | 236.47 | 251.06 | 124.85 | 30.04 | 112.18 | 194.33 |
| OPM % | 8.8% | 10.6% | 10.8% | 8.4% | 3.3% | 11.8% | 10% |
| Profit Before Exceptional | 210.61 | 222.96 | 218.10 | 100.05 | 33.93 | 61.98 | 185.31 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -3.77 | -2.02 | 0.00 |
| Profit Before Tax + | 210.61 | 222.96 | 218.10 | 100.05 | 30.17 | 59.95 | 185.31 |
| Tax Expense | 16.64 | 56.81 | 56.07 | 25.69 | 7.44 | 18.82 | 63.76 |
| Tax % | 7.9% | 25.5% | 25.7% | 25.7% | 24.6% | 31.4% | 34.4% |
| Profit After Tax | 193.97 | 166.15 | 162.03 | 74.36 | 22.73 | 41.13 | 121.55 |
| EPS (Basic) | 102.92 | 109.95 | 107.22 | 49.20 | 15.04 | 27.22 | 80.43 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 248.42 | 259.74 | 275.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 185.58 | 200.05 | 215.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 6.54 | 5.71 | 6.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 14.42 | 0.73 | 1.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,108.57 | 969.99 | 881.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 229.41 | 250.23 | 230.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 437.52 | 364.49 | 498.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 8.57 | 32.96 | 11.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 77.48 | 20.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.11 | 15.11 | 15.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 966.81 | 860.83 | 744.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 17.06 | 22.03 | 25.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 358.01 | 331.76 | 371.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 375.07 | 353.79 | 397.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 128.25 | 260.15 | 51.61 | 66.16 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 63.78 | -181.88 | -83.73 | -26.54 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -58.54 | -56.50 | -30.90 | -38.03 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 133.48 | 21.78 | -63.02 | 1.60 | 0.00 | 0.00 | 0.00 |