Avalon Technologies Limited (AVALON)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 113.56 97.47 119.59 111.06 116.75 161.56 151.40 202.07 166.49 206.29 214.52 233.72
YOY Revenue Growth % - - - -16.56% 2.81% 65.74% 26.6% 81.95% 42.6% 27.69% 41.69% 15.66%
Other Income 5.29 5.79 3.45 4.65 6.83 6.32 12.77 5.43 5.84 11.58 11.55 14.97
Total Income 118.85 103.27 123.04 115.71 123.58 167.87 164.17 207.51 172.33 217.87 226.07 248.69
Total Expenses + 101.11 93.69 104.06 103.98 112.11 152.54 147.60 183.50 153.04 184.70 194.19 213.18
Cost of Materials Consumed 83.46 75.71 83.34 83.58 91.66 123.28 122.10 146.22 128.75 159.91 169.85 157.32
Employee Benefit Expense 11.35 11.29 12.76 12.84 13.49 15.68 16.56 17.94 20.38 22.75 22.69 25.23
Other Expenses 6.30 6.70 7.96 7.55 6.96 13.58 8.94 10.26 10.47 10.67 10.94 12.71
Operating Profit 12.46 3.78 15.53 7.08 4.64 9.02 3.80 18.57 13.46 21.58 20.33 20.54
OPM % 11% 3.9% 13% 6.4% 4% 5.6% 2.5% 9.2% 8.1% 10.5% 9.5% 8.8%
Profit Before Tax + 14.11 10.19 14.14 4.83 9.53 11.56 22.06 24.00 19.30 33.16 31.88 35.51
Tax Expense 3.52 2.54 3.67 1.05 2.56 2.90 5.58 5.54 4.72 8.40 8.05 9.31
Tax % 24.9% 24.9% 25.9% 21.8% 26.8% 25.1% 25.3% 23.1% 24.5% 25.3% 25.2% 26.2%
Profit After Tax 10.59 7.65 10.47 3.77 6.97 8.66 16.48 18.47 14.58 24.76 23.83 26.20
EPS (Basic) 1.64 1.17 1.60 0.57 1.06 1.31 2.49 2.79 2.19 3.72 3.57 3.92

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023
Revenue from Operations 631.78 441.68 479.37
YOY Revenue Growth % 43.04% -7.86% -
Other Income 26.97 19.24 4.88
Total Income 658.74 460.92 484.26
Total Expenses + 591.59 402.90 436.50
Cost of Materials Consumed 483.26 327.04 368.32
Employee Benefit Expense 63.66 48.79 41.65
Other Expenses 35.35 27.07 26.53
Operating Profit 40.19 38.79 42.88
OPM % 6.4% 8.8% 8.9%
Profit Before Exceptional 67.15 43.26 38.43
Exceptional Items 0.00 0.00 0.00
Profit Before Tax + 67.15 43.26 38.43
Tax Expense 16.58 10.77 10.06
Tax % 24.7% 24.9% 26.2%
Profit After Tax 50.57 32.49 28.37
EPS (Basic) 7.67 2.27 5.00

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023
ASSETS
Non-Current Assets + 343.71 275.30 162.27
Property, Plant & Equipment 86.30 47.97 39.24
Capital Work in Progress 6.92 14.70 12.19
Non-Current Investments 160.78 117.79 87.60
Goodwill 0.00 0.00 0.00
Other Intangible Assets 0.44 0.44 6.86
Current Assets + 559.63 506.77 781.83
Inventories 180.45 191.86 173.53
Trade Receivables 277.75 174.33 131.97
Cash and Cash Equivalents 26.32 24.04 419.93
Current Investments 33.17 73.97 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00
Equity Share Capital 13.23 13.14 11.59
Other Equity 712.88 660.03 645.40
Non-Current Liabilities 9.71 11.65 31.36
Current Liabilities 167.52 97.25 255.74
Total Liabilities 177.23 108.91 287.10

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023
Cash from Operating Activities 4.29 -9.78 -18.86
Cash from Investing Activities -8.08 -204.75 -15.61
Cash from Financing Activities 6.29 -181.34 448.93
Net Increase/Decrease in Cash 2.29 -395.89 414.63