Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,093.00 | 1,553.66 | 1,278.49 | 1,253.23 | 1,283.51 | 1,506.27 | 1,355.09 | 1,365.77 | 1,385.14 | 1,606.36 | 1,609.69 | 1,383.52 |
| YOY Revenue Growth % | -17.96% | -1% | -3.3% | 13.66% | 17.43% | -3.05% | 5.99% | 8.98% | 7.92% | 6.65% | 18.79% | 1.3% |
| Other Income | 24.05 | 32.58 | 33.52 | 33.72 | 36.45 | 34.69 | 41.77 | 39.13 | 49.89 | 50.63 | 49.44 | 63.05 |
| Total Income | 1,117.05 | 1,586.24 | 1,312.01 | 1,286.95 | 1,319.97 | 1,540.96 | 1,396.86 | 1,404.90 | 1,435.02 | 1,656.99 | 1,659.13 | 1,446.58 |
| Total Expenses + | 976.07 | 1,427.59 | 1,226.87 | 1,107.11 | 1,178.54 | 1,414.80 | 1,254.54 | 1,228.52 | 1,223.47 | 1,408.96 | 1,431.57 | 1,224.06 |
| Cost of Materials Consumed | 848.83 | 1,277.11 | 1,076.03 | 958.30 | 1,033.27 | 1,240.20 | 1,080.76 | 1,044.77 | 1,065.07 | 1,109.89 | 1,107.10 | 998.15 |
| Employee Benefit Expense | 42.67 | 52.61 | 47.27 | 47.09 | 52.58 | 60.55 | 59.95 | 63.06 | 67.22 | 73.65 | 70.66 | 65.18 |
| Other Expenses | 84.57 | 97.88 | 103.57 | 101.73 | 92.69 | 114.04 | 113.83 | 120.68 | 115.90 | 152.66 | 178.02 | 239.98 |
| Operating Profit | 116.93 | 126.07 | 51.62 | 146.12 | 104.98 | 91.47 | 100.55 | 137.25 | 161.67 | 197.40 | 178.12 | 159.46 |
| OPM % | 10.7% | 8.1% | 4% | 11.7% | 8.2% | 6.1% | 7.4% | 10% | 11.7% | 12.3% | 11.1% | 11.5% |
| Profit Before Tax + | 139.12 | 156.67 | 113.03 | 116.17 | 150.77 | 179.76 | 161.93 | 184.00 | 211.55 | 248.03 | 227.56 | 222.51 |
| Tax Expense | 37.67 | 41.50 | 30.30 | 32.86 | 38.17 | 42.19 | 40.46 | 43.18 | 54.36 | 62.35 | 58.77 | 59.04 |
| Tax % | 27.1% | 26.5% | 26.8% | 28.3% | 25.3% | 23.5% | 25% | 23.5% | 25.7% | 25.1% | 25.8% | 26.5% |
| Profit After Tax | 101.45 | 115.16 | 82.74 | 83.31 | 112.60 | 137.57 | 121.48 | 140.81 | 157.19 | 185.68 | 168.79 | 163.47 |
| EPS (Basic) | 6.85 | 7.81 | 5.45 | 5.32 | 7.64 | 9.41 | 8.34 | 9.92 | 11.14 | 13.09 | 11.25 | 12.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,612.26 | 5,368.89 | 5,086.99 | 5,035.96 | 4,100.56 | 4,115.29 | 3,392.90 |
| YOY Revenue Growth % | 4.53% | 5.54% | 1.01% | 22.81% | -0.36% | 21.29% | - |
| Other Income | 165.48 | 136.27 | 92.02 | 81.67 | 92.58 | 70.23 | 48.25 |
| Total Income | 5,777.74 | 5,505.16 | 5,179.00 | 5,117.63 | 4,193.14 | 4,185.53 | 3,441.15 |
| Total Expenses + | 5,040.49 | 4,940.11 | 4,691.71 | 4,723.95 | 3,699.47 | 3,696.58 | 2,785.76 |
| Cost of Materials Consumed | 4,431.43 | 4,344.70 | 4,116.19 | 4,247.83 | 3,264.02 | 3,299.37 | 2,485.18 |
| Employee Benefit Expense | 250.79 | 199.55 | 166.84 | 127.26 | 126.24 | 113.51 | 110.87 |
| Other Expenses | 464.45 | 395.86 | 408.68 | 348.86 | 309.20 | 283.70 | 189.71 |
| Operating Profit | 571.77 | 428.79 | 395.27 | 312.00 | 401.09 | 418.71 | 607.15 |
| OPM % | 10.2% | 8% | 7.8% | 6.2% | 9.8% | 10.2% | 17.9% |
| Profit Before Exceptional | 737.24 | 536.64 | 440.42 | 360.88 | 510.10 | 484.45 | 704.17 |
| Exceptional Items | 0.00 | 0.00 | -13.31 | -27.50 | 0.00 | 0.00 | -0.79 |
| Profit Before Tax + | 737.24 | 536.64 | 427.12 | 333.38 | 510.10 | 484.45 | 703.38 |
| Tax Expense | 180.19 | 142.83 | 114.86 | 88.15 | 112.73 | 98.16 | 236.90 |
| Tax % | 24.4% | 26.6% | 26.9% | 26.4% | 22.1% | 20.3% | 33.7% |
| Profit After Tax | 557.05 | 393.81 | 312.25 | 245.23 | 397.37 | 386.29 | 466.48 |
| EPS (Basic) | 38.81 | 26.21 | 20.45 | 16.26 | 26.43 | 25.43 | 98.31 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 684.05 | 571.25 | 523.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 554.71 | 485.83 | 384.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 30.49 | 8.81 | 33.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 46.78 | 25.17 | 25.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 9.13 | 11.16 | 13.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,998.66 | 2,526.95 | 2,210.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 880.73 | 885.18 | 805.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 139.85 | 143.47 | 121.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 26.13 | 12.52 | 35.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 707.47 | 967.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.62 | 13.62 | 13.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,787.34 | 2,351.86 | 2,081.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 54.93 | 58.42 | 34.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 452.93 | 350.49 | 323.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 507.86 | 408.92 | 357.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 582.72 | 262.95 | 451.18 | -212.35 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -483.48 | -223.68 | -415.77 | 298.99 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -85.63 | -60.39 | -65.45 | -68.28 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 13.61 | -21.12 | -30.05 | 18.35 | 0.00 | 0.00 | 0.00 |