AVANTI FEEDS LIMITED (AVANTIFEED)

NSE: ₹1,126.40
BSE: ₹1,126.60
Stock Performance
Corporate Announcements

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 1,553.66 1,278.49 1,253.23 1,283.51 1,506.27 1,355.09 1,365.77 1,385.14 1,606.36 1,609.69 1,383.52 1,467.72
YOY Revenue Growth % -1% -3.3% 13.66% 17.43% -3.05% 5.99% 8.98% 7.92% 6.65% 18.79% 1.3% 5.96%
Other Income 32.58 33.52 33.72 36.45 34.69 41.77 39.13 49.89 50.63 49.44 63.05 47.48
Total Income 1,586.24 1,312.01 1,286.95 1,319.97 1,540.96 1,396.86 1,404.90 1,435.02 1,656.99 1,659.13 1,446.58 1,515.20
Total Expenses + 1,429.57 1,198.97 1,170.78 1,169.19 1,361.20 1,234.93 1,220.90 1,223.47 1,408.96 1,431.57 1,224.06 1,319.18
Cost of Materials Consumed 1,277.11 1,076.03 958.30 1,033.27 1,240.20 1,080.76 1,044.77 1,065.07 1,109.89 1,107.10 998.15 1,141.97
Employee Benefit Expense 52.61 47.27 47.09 52.58 60.55 59.95 63.06 67.22 73.65 70.66 65.18 79.09
Other Expenses 97.88 103.57 101.73 92.69 114.04 113.83 120.68 115.90 152.66 178.02 239.98 123.92
Operating Profit 124.09 79.52 82.45 114.32 145.07 120.16 144.87 161.67 197.40 178.12 159.46 148.54
OPM % 8% 6.2% 6.6% 8.9% 9.6% 8.9% 10.6% 11.7% 12.3% 11.1% 11.5% 10.1%
Profit Before Tax + 156.67 113.03 116.17 150.77 179.76 161.93 184.00 211.55 248.03 227.56 222.51 183.05
Tax Expense 41.50 30.30 32.86 38.17 42.19 40.46 43.18 54.36 62.35 58.77 59.04 44.20
Tax % 26.5% 26.8% 28.3% 25.3% 23.5% 25% 23.5% 25.7% 25.1% 25.8% 26.5% 24.1%
Profit After Tax 115.16 82.74 83.31 112.60 137.57 121.48 140.81 157.19 185.68 168.79 163.47 138.86
EPS (Basic) 7.81 5.45 5.32 7.64 9.41 8.34 9.92 11.14 13.09 11.25 10.96 9.19

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 6,065.86 5,612.26 5,368.89 5,086.99 5,035.96 4,100.56 4,115.29
YOY Revenue Growth % 8.08% 4.53% 5.54% 1.01% 22.81% -0.36% -
Other Income 210.61 165.48 136.27 92.02 81.67 92.58 70.23
Total Income 6,276.46 5,777.74 5,505.16 5,179.00 5,117.63 4,193.14 4,185.53
Total Expenses + 5,383.04 5,040.49 4,968.52 4,738.58 4,756.75 3,683.03 3,696.58
Cost of Materials Consumed 4,357.98 4,431.43 4,344.70 4,116.19 4,247.83 3,264.02 3,299.37
Employee Benefit Expense 288.58 250.79 199.55 166.84 127.26 126.24 113.51
Other Expenses 694.16 464.45 395.86 408.68 348.86 309.20 283.70
Operating Profit 682.82 571.77 400.37 348.40 279.21 417.53 418.71
OPM % 11.3% 10.2% 7.5% 6.8% 5.5% 10.2% 10.2%
Profit Before Exceptional 893.43 737.24 536.64 440.42 360.88 510.10 484.45
Exceptional Items -12.97 0.00 0.00 -13.31 -27.50 0.00 0.00
Profit Before Tax + 880.46 737.24 536.64 427.12 333.38 510.10 484.45
Tax Expense 223.65 180.19 142.83 114.86 88.15 112.73 98.16
Tax % 25.4% 24.4% 26.6% 26.9% 26.4% 22.1% 20.3%
Profit After Tax 656.80 557.05 393.81 312.25 245.23 397.37 386.29
EPS (Basic) 44.48 38.81 26.21 20.45 16.26 26.43 25.43

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 1,428.83 684.05 571.25 523.90 467.72 433.10 0.00
Property, Plant & Equipment 582.78 554.71 485.83 384.43 263.82 281.79 0.00
Capital Work in Progress 19.93 30.49 8.81 33.79 39.97 6.04 0.00
Non-Current Investments 10.24 46.78 25.17 25.12 95.06 87.10 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.73 9.13 11.16 13.13 8.74 10.64 0.00
Current Assets + 2,831.56 2,998.66 2,526.95 2,210.75 2,048.48 1,849.13 0.00
Inventories 940.27 880.73 885.18 805.26 987.64 553.23 0.00
Trade Receivables 143.89 139.85 143.47 121.55 113.69 66.61 0.00
Cash and Cash Equivalents 42.23 26.13 12.52 35.37 65.41 47.06 0.00
Current Investments 1,000.00 1,000.00 707.47 967.25 814.18 1,000.00 0.00
LIABILITIES & EQUITY
Total Equity 3,708.00 3,174.84 2,689.27 2,376.85 2,147.39 1,989.56 0.00
Equity Share Capital 13.62 13.62 13.62 13.62 13.62 13.62 0.00
Other Equity 3,272.43 2,787.34 2,351.86 2,081.86 1,881.78 1,747.59 0.00
Non-Current Liabilities 44.53 54.93 58.42 34.65 17.80 19.32 0.00
Current Liabilities 507.87 452.93 350.49 323.15 351.02 273.35 0.00
Total Liabilities 552.40 507.86 408.92 357.80 368.82 292.67 0.00

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 504.62 582.72 262.95 451.18 -212.35 382.67 0.00
Cash from Investing Activities -384.94 -483.48 -223.68 -415.77 298.99 -366.14 0.00
Cash from Financing Activities -103.59 -85.63 -60.39 -65.45 -68.28 -0.38 0.00
Net Increase/Decrease in Cash 16.10 13.61 -21.12 -30.05 18.35 31.15 0.00