AVANTI FEEDS LIMITED (AVANTIFEED)

NSE: ₹1,126.40
BSE: ₹1,126.60
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 1,326.83 1,033.84 932.91 996.71 1,272.87 1,079.47 1,045.17 1,035.14 1,235.42 1,157.24 945.09 1,038.74
YOY Revenue Growth % 1.54% 1.22% 8.78% 16.48% -4.07% 4.41% 12.03% 3.86% -2.94% 7.2% -9.58% 0.35%
Other Income 24.34 30.29 25.21 25.53 25.79 38.25 31.50 35.01 43.41 42.73 48.10 29.05
Total Income 1,351.17 1,064.13 958.12 1,022.24 1,298.66 1,117.72 1,076.67 1,070.15 1,278.82 1,199.97 993.20 1,067.78
Total Expenses + 1,225.72 977.63 881.72 903.59 1,145.32 972.79 910.12 876.25 1,055.08 1,019.90 820.55 918.16
Cost of Materials Consumed 1,105.60 886.45 785.26 878.46 1,003.63 863.53 795.60 825.47 874.56 897.33 740.93 903.85
Employee Benefit Expense 42.00 36.16 35.59 41.04 47.34 46.71 48.71 52.97 59.36 54.68 53.37 59.66
Other Expenses 52.37 49.18 46.27 43.89 49.98 47.71 46.21 46.24 46.98 45.39 45.35 44.64
Operating Profit 101.12 56.20 51.19 93.12 127.55 106.68 135.06 158.90 180.33 137.34 124.54 120.58
OPM % 7.6% 5.4% 5.5% 9.3% 10% 9.9% 12.9% 15.4% 14.6% 11.9% 13.2% 11.6%
Profit Before Tax + 125.46 86.49 76.40 118.65 153.34 144.93 166.56 193.91 223.74 180.07 172.64 138.98
Tax Expense 31.81 20.53 19.55 27.05 38.68 38.47 39.45 49.85 56.74 45.02 43.76 32.05
Tax % 25.4% 23.7% 25.6% 22.8% 25.2% 26.5% 23.7% 25.7% 25.4% 25% 25.3% 23.1%
Profit After Tax 93.65 65.96 56.85 91.60 114.67 106.46 127.11 144.06 167.00 135.05 128.88 106.92
EPS (Basic) 6.87 4.84 4.17 6.72 8.42 7.81 9.33 10.57 12.26 9.91 9.46 7.85

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 4,375.06 4,432.66 4,290.28 4,041.36 4,047.55 3,242.51 3,162.57
YOY Revenue Growth % -1.3% 3.32% 6.16% -0.15% 24.83% 2.53% -
Other Income 163.28 130.55 105.38 62.75 60.46 64.37 60.62
Total Income 4,538.35 4,563.21 4,395.66 4,104.11 4,108.01 3,306.88 3,223.19
Total Expenses + 3,812.97 3,904.47 3,988.66 3,797.30 3,843.73 2,902.68 2,840.47
Cost of Materials Consumed 3,417.24 3,488.87 3,655.78 3,476.05 3,547.01 2,616.30 2,603.84
Employee Benefit Expense 227.07 195.73 154.78 130.73 100.08 103.59 93.40
Other Expenses 181.93 190.14 191.71 198.12 153.57 155.86 143.23
Operating Profit 562.09 528.19 301.62 244.06 203.82 339.82 322.10
OPM % 12.8% 11.9% 7% 6% 5% 10.5% 10.2%
Profit Before Exceptional 725.38 658.74 407.00 306.81 264.28 404.19 376.37
Exceptional Items -10.65 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 714.73 658.74 407.00 306.81 264.28 404.19 376.37
Tax Expense 176.87 166.44 98.94 73.96 65.02 98.82 90.40
Tax % 24.7% 25.3% 24.3% 24.1% 24.6% 24.4% 24%
Profit After Tax 537.86 492.30 308.06 232.84 199.26 305.37 285.98
EPS (Basic) 39.48 36.13 22.61 17.09 14.62 22.41 20.99

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 1,151.52 509.33 444.34 424.68 393.08 361.59 0.00
Property, Plant & Equipment 317.38 295.65 257.76 235.41 146.22 155.87 0.00
Capital Work in Progress 0.05 11.16 2.94 20.02 23.13 0.12 0.00
Non-Current Investments 164.51 189.99 165.28 138.92 207.03 197.04 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.20 0.48 0.73 1.04 1.85 1.43 0.00
Current Assets + 2,091.92 2,276.02 1,859.15 1,640.24 1,546.33 1,407.60 0.00
Inventories 563.22 486.83 662.77 561.43 715.51 313.34 0.00
Trade Receivables 25.73 37.72 39.40 62.92 22.04 20.40 0.00
Cash and Cash Equivalents 20.10 20.63 7.27 25.51 49.96 33.76 0.00
Current Investments 1,000.00 978.47 535.00 770.43 722.02 995.31 0.00
LIABILITIES & EQUITY
Total Equity 2,801.05 2,384.41 1,985.25 1,763.50 1,616.08 1,503.26 0.00
Equity Share Capital 13.62 13.62 13.62 13.62 13.62 13.62 0.00
Other Equity 2,787.42 2,370.79 1,971.63 1,749.87 1,602.45 1,489.64 0.00
Non-Current Liabilities 26.23 32.85 23.37 22.34 21.42 21.18 0.00
Current Liabilities 416.16 368.09 294.87 279.08 301.92 244.75 0.00
Total Liabilities 442.39 400.94 318.24 301.42 323.33 265.93 0.00

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 383.64 671.08 176.81 288.40 -173.16 339.88 0.00
Cash from Investing Activities -262.22 -562.98 -107.88 -228.62 275.10 -313.60 0.00
Cash from Financing Activities -121.95 -94.74 -85.43 -84.22 -85.75 -1.69 0.00
Net Increase/Decrease in Cash -0.53 13.36 -16.51 -24.45 16.19 27.30 0.00