Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 27.81 | 18.66 | 24.66 | 32.06 | 48.21 | 35.08 | 54.29 | 35.25 | 55.55 | 36.32 | 36.92 | 53.86 |
| YOY Revenue Growth % | - | - | - | 49.67% | 73.35% | 88% | 120.15% | 9.95% | 15.23% | 3.53% | -31.99% | 52.79% |
| Other Income | 0.93 | 0.91 | 1.03 | 0.87 | 0.89 | 0.42 | 0.26 | 0.11 | 0.60 | 0.55 | 0.12 | 0.20 |
| Total Income | 28.74 | 19.57 | 25.69 | 32.93 | 49.10 | 35.50 | 54.55 | 35.36 | 56.15 | 36.87 | 37.04 | 54.06 |
| Total Expenses + | 13.16 | 11.01 | 13.88 | 12.95 | 19.21 | 15.63 | 17.24 | 16.20 | 50.98 | 33.00 | 31.49 | 42.94 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 6.19 | 6.71 | 7.62 | 7.04 | 11.57 | 10.28 | 11.65 | 10.63 | 10.34 | 10.04 | 10.59 | 11.17 |
| Other Expenses | 6.97 | 4.30 | 6.26 | 5.91 | 7.64 | 5.35 | 5.59 | 5.57 | 6.69 | 8.05 | 6.01 | 9.79 |
| Operating Profit | 14.65 | 7.65 | 10.78 | 19.11 | 29.00 | 19.45 | 37.05 | 19.05 | 4.57 | 3.32 | 5.43 | 10.92 |
| OPM % | 52.7% | 41% | 43.7% | 59.6% | 60.2% | 55.4% | 68.2% | 54% | 8.2% | 9.1% | 14.7% | 20.3% |
| Profit Before Tax + | 2.16 | 1.73 | 3.52 | 4.53 | 3.62 | 5.51 | 21.15 | 2.31 | 5.17 | 3.87 | 5.55 | 11.12 |
| Tax Expense | -2.03 | -2.02 | -0.88 | -1.51 | -2.27 | -3.12 | 2.28 | 0.83 | -3.43 | -3.42 | -0.64 | -4.18 |
| Tax % | -94% | -116.8% | -25% | -33.3% | -62.7% | -56.6% | 10.8% | 35.9% | -66.3% | -88.4% | -11.5% | -37.6% |
| Profit After Tax | 4.19 | 3.75 | 4.40 | 6.04 | 5.89 | 8.63 | 18.87 | 1.48 | 8.60 | 7.29 | 6.19 | 15.30 |
| EPS (Basic) | 1.16 | 1.19 | 1.46 | 1.82 | 0.41 | 0.25 | 0.74 | 0.01 | 0.23 | 0.14 | 0.16 | 0.32 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 180.17 | 123.59 | 211.37 |
| YOY Revenue Growth % | 45.78% | -41.53% | - |
| Other Income | 1.39 | 3.70 | 3.42 |
| Total Income | 181.56 | 127.29 | 214.79 |
| Total Expenses + | 147.42 | 57.05 | 40.57 |
| Employee Benefit Expense | 42.90 | 32.94 | 24.46 |
| Other Expenses | 23.20 | 24.11 | 16.11 |
| Operating Profit | 32.75 | 66.54 | 170.80 |
| OPM % | 18.2% | 53.8% | 80.8% |
| Profit Before Exceptional | 34.14 | 13.40 | 139.38 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 34.14 | 13.40 | 139.38 |
| Tax Expense | -3.44 | -6.68 | 17.52 |
| Tax % | -10.1% | -49.9% | 12.6% |
| Profit After Tax | 37.58 | 20.08 | 121.86 |
| EPS (Basic) | 0.01 | 0.82 | 48.85 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 15.08 | 14.85 | 11.82 |
| Capital Work in Progress | 0.07 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 2.17 | 0.37 | 0.37 |
| Other Intangible Assets | 4.52 | 0.59 | 0.17 |
| Current Assets + | 0.00 | 0.00 | 0.00 |
| Inventories | 12.65 | 11.80 | 0.04 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 35.04 | 12.97 | 19.75 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 28.87 | 24.00 | 24.00 |
| Other Equity | 344.98 | 277.59 | 252.41 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 96.53 | 130.02 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -2.92 | 39.05 | 19.53 |
| Cash from Investing Activities | -19.62 | -35.84 | -19.07 |
| Cash from Financing Activities | 44.61 | -9.99 | -2.19 |
| Net Increase/Decrease in Cash | 22.07 | -6.78 | -1.73 |