Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.16 | 2.47 | 2.50 | 2.33 | 2.60 | 1.65 | 20.91 | 0.22 | 1.44 | 3.07 | 2.65 | 2.41 |
| YOY Revenue Growth % | - | - | - | -2.51% | -17.72% | -33.2% | 736.4% | -90.56% | -44.62% | 86.06% | -87.33% | 995.45% |
| Other Income | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.04 | 0.21 | 0.02 | 0.00 | 0.00 |
| Total Income | 3.18 | 2.49 | 2.50 | 2.33 | 2.60 | 1.67 | 20.91 | 0.26 | 1.65 | 3.09 | 2.65 | 2.41 |
| Total Expenses + | 0.93 | 1.48 | 1.51 | 0.30 | 0.34 | 0.36 | 0.40 | 0.43 | 2.19 | 2.05 | 1.68 | 2.38 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.20 | 0.24 | 0.25 | 0.24 | 0.24 | 0.27 | 0.26 | 0.22 | 0.21 | 0.26 | 0.23 | 0.17 |
| Other Expenses | 0.73 | 1.24 | 1.26 | 0.06 | 0.10 | 0.09 | 0.14 | 0.21 | 0.45 | 0.40 | 0.08 | 0.83 |
| Operating Profit | 2.23 | 0.99 | 0.99 | 2.03 | 2.26 | 1.29 | 20.51 | -0.21 | -0.75 | 1.02 | 0.97 | 0.03 |
| OPM % | 70.6% | 40.1% | 39.6% | 87.1% | 86.9% | 78.2% | 98.1% | -95.5% | -52.1% | 33.2% | 36.6% | 1.2% |
| Profit Before Tax + | -0.22 | -0.74 | -0.73 | 0.25 | 0.41 | -0.54 | 18.90 | -1.71 | -0.54 | 1.04 | 0.97 | 0.03 |
| Tax Expense | -0.03 | -0.20 | -0.24 | -0.59 | 0.32 | 0.38 | 2.30 | 0.41 | -0.70 | 0.27 | 0.32 | -0.03 |
| Tax % | - | - | - | -236% | 78% | - | 12.2% | - | - | 26% | 33% | -100% |
| Profit After Tax | -0.19 | -0.54 | -0.49 | 0.84 | 0.09 | -0.92 | 16.60 | -2.12 | 0.16 | 0.77 | 0.65 | 0.06 |
| EPS (Basic) | 0.13 | -0.23 | -0.21 | 0.35 | 0.04 | 0.04 | 0.71 | -0.09 | 0.01 | 0.03 | 0.02 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 24.25 | 9.92 | 35.35 |
| YOY Revenue Growth % | 144.46% | -71.94% | - |
| Other Income | 0.24 | 0.00 | 0.04 |
| Total Income | 24.49 | 9.92 | 35.39 |
| Total Expenses + | 8.38 | 3.62 | 2.30 |
| Employee Benefit Expense | 0.96 | 0.97 | 0.88 |
| Other Expenses | 0.89 | 2.65 | 1.42 |
| Operating Profit | 15.87 | 6.30 | 33.05 |
| OPM % | 65.4% | 63.5% | 93.5% |
| Profit Before Exceptional | 16.11 | -0.79 | 27.06 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 16.11 | -0.79 | 27.06 |
| Tax Expense | 2.39 | -0.70 | 6.81 |
| Tax % | 14.8% | - | 25.2% |
| Profit After Tax | 13.72 | -0.09 | 20.25 |
| EPS (Basic) | 0.56 | 0.04 | 8.72 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.44 | 0.51 | 0.21 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.06 |
| Current Assets + | 0.00 | 0.00 | 0.00 |
| Inventories | 2.21 | 0.00 | 30.27 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 7.58 | 0.21 | 3.89 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 28.87 | 24.00 | 24.00 |
| Other Equity | 151.59 | 96.67 | 89.05 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 89.07 | 117.91 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -10.06 | 48.71 | -75.27 |
| Cash from Investing Activities | 4.77 | -49.98 | -8.91 |
| Cash from Financing Activities | 12.66 | -2.40 | 87.65 |
| Net Increase/Decrease in Cash | 7.37 | -3.67 | 3.47 |