Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 134.29 | 102.82 | 135.22 | 154.19 | 125.02 | 104.52 | 121.83 | 172.87 | 156.82 | 132.42 | 292.73 | 194.01 |
| YOY Revenue Growth % | 3.84% | -30.84% | -15.7% | 11.09% | -6.9% | 1.65% | -9.9% | 12.11% | 25.44% | 26.69% | 140.27% | 12.23% |
| Other Income | -0.70 | 3.09 | 5.10 | -0.15 | 4.51 | 4.87 | 5.01 | 4.18 | 2.10 | 3.86 | 9.17 | 3.43 |
| Total Income | 133.59 | 105.91 | 140.32 | 154.04 | 129.53 | 109.39 | 126.84 | 177.05 | 158.93 | 136.28 | 301.89 | 197.44 |
| Total Expenses + | 119.80 | 95.13 | 152.61 | 84.38 | 94.16 | 93.50 | 181.68 | 98.41 | 139.23 | 121.43 | 271.29 | 175.80 |
| Cost of Materials Consumed | 50.99 | 51.81 | 101.37 | 28.61 | 27.62 | 41.63 | 119.99 | 32.29 | 59.76 | 18.26 | 206.86 | 51.37 |
| Employee Benefit Expense | 19.54 | 15.04 | 15.65 | 16.03 | 20.58 | 17.56 | 18.74 | 20.29 | 18.03 | 20.76 | 41.00 | 22.45 |
| Other Expenses | 49.27 | 28.28 | 35.60 | 39.74 | 45.97 | 34.32 | 42.95 | 45.82 | 41.58 | 36.71 | 90.72 | 48.33 |
| Operating Profit | 14.50 | 7.69 | -17.39 | 69.81 | 30.86 | 11.02 | -59.85 | 74.46 | 17.60 | 10.99 | 21.44 | 18.22 |
| OPM % | 10.8% | 7.5% | -12.9% | 45.3% | 24.7% | 10.5% | -49.1% | 43.1% | 11.2% | 8.3% | 7.3% | 9.4% |
| Profit Before Tax + | 17.91 | 10.25 | 15.77 | 30.19 | 14.86 | 7.92 | 7.62 | 27.89 | 19.70 | 14.85 | 30.60 | 21.64 |
| Tax Expense | 3.77 | 1.90 | 4.20 | 7.79 | 3.89 | 1.96 | 1.31 | 6.29 | 5.34 | 2.74 | 5.19 | 4.27 |
| Tax % | 21.1% | 18.6% | 26.6% | 25.8% | 26.2% | 24.8% | 17.2% | 22.6% | 27.1% | 18.4% | 17% | 19.7% |
| Profit After Tax | 14.14 | 8.35 | 11.57 | 22.41 | 10.96 | 5.96 | 6.31 | 21.60 | 14.36 | 12.12 | 25.41 | 17.37 |
| EPS (Basic) | 0.93 | 0.55 | 0.76 | 1.47 | 0.72 | 0.39 | 0.41 | 1.42 | 0.94 | 0.80 | 1.67 | 1.14 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 556.04 | 517.26 | 582.17 | 559.39 | 485.13 | 396.41 |
| YOY Revenue Growth % | 7.5% | -11.15% | 4.07% | 15.31% | 22.38% | - |
| Other Income | 16.17 | 12.55 | 2.35 | 10.20 | 8.50 | 6.99 |
| Total Income | 572.21 | 529.81 | 584.51 | 569.59 | 493.62 | 403.40 |
| Total Expenses + | 509.08 | 422.58 | 486.42 | 449.61 | 432.72 | 318.18 |
| Cost of Materials Consumed | 255.75 | 205.69 | 251.67 | 249.98 | 251.51 | 169.44 |
| Employee Benefit Expense | 74.62 | 67.30 | 64.63 | 56.96 | 55.84 | 50.55 |
| Other Expenses | 162.59 | 149.59 | 170.13 | 142.67 | 125.37 | 98.20 |
| Operating Profit | 46.97 | 94.68 | 95.74 | 109.78 | 52.41 | 78.23 |
| OPM % | 8.4% | 18.3% | 16.4% | 19.6% | 10.8% | 19.7% |
| Profit Before Exceptional | 63.13 | 71.07 | 104.53 | 96.64 | 60.55 | 44.79 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 63.13 | 71.07 | 104.53 | 96.64 | 60.55 | 44.79 |
| Tax Expense | 14.91 | 17.78 | 27.13 | 23.79 | 15.26 | 10.79 |
| Tax % | 23.6% | 25% | 26% | 24.6% | 25.2% | 24.1% |
| Profit After Tax | 48.23 | 53.29 | 77.40 | 72.85 | 45.29 | 34.00 |
| EPS (Basic) | 3.17 | 3.50 | 5.08 | 4.78 | 2.97 | 2.23 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 84.02 | 87.48 | 81.27 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 71.36 | 80.41 | 76.62 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 4.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.97 | 1.32 | 1.66 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 663.02 | 510.61 | 440.57 | 0.00 | 0.00 | 0.00 |
| Inventories | 293.75 | 221.15 | 212.01 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 156.37 | 109.97 | 121.40 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 33.58 | 25.44 | 20.15 | 0.00 | 0.00 | 0.00 |
| Current Investments | 135.77 | 126.66 | 58.40 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.23 | 15.23 | 15.23 | 0.00 | 0.00 | 0.00 |
| Other Equity | 491.16 | 454.29 | 415.10 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 12.25 | 15.73 | 14.90 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 228.40 | 112.84 | 76.62 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 240.65 | 128.57 | 91.51 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -32.50 | 98.52 | 51.18 | 74.36 | 0.00 | 0.00 |
| Cash from Investing Activities | -9.38 | -78.16 | -36.82 | -28.91 | 0.00 | 0.00 |
| Cash from Financing Activities | 50.02 | -15.07 | -8.50 | -44.96 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 8.14 | 5.29 | 5.86 | 0.50 | 0.00 | 0.00 |