AWL AGRI BUSINESS LIMITED (AWL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 12,928.08 12,267.15 12,828.36 13,238.04 14,168.58 14,460.45 16,859.31 18,229.59 17,058.65 17,604.57 18,602.67 21,464.78
YOY Revenue Growth % -13.58% -13.31% -16.9% -4.57% 9.6% 17.88% 31.42% 37.71% 20.4% 21.74% 10.34% 17.75%
Other Income 66.10 64.05 59.24 104.22 61.29 104.85 66.69 62.04 206.09 -78.96 132.15 158.52
Total Income 12,994.18 12,331.20 12,887.60 13,342.26 14,229.87 14,565.30 16,926.00 18,291.63 17,264.74 17,525.61 18,734.82 21,623.30
Total Expenses + 12,011.90 12,004.15 11,685.10 12,441.35 12,757.85 13,569.79 15,525.52 18,057.29 16,954.14 17,212.69 18,345.56 21,243.21
Cost of Materials Consumed 10,964.38 10,925.26 10,536.54 11,013.33 11,563.56 12,364.42 14,076.58 15,609.84 14,951.34 15,239.90 15,587.55 18,406.69
Employee Benefit Expense 104.26 101.18 99.62 115.70 119.04 113.58 187.85 145.56 149.83 147.74 163.52 214.93
Other Expenses 943.26 977.71 1,048.94 1,312.32 1,075.25 1,091.79 1,261.09 1,161.45 1,087.81 1,213.58 1,217.66 1,496.95
Operating Profit 916.18 263.00 1,143.26 796.69 1,410.73 890.66 1,333.79 172.30 104.51 391.88 257.11 221.57
OPM % 7.1% 2.1% 8.9% 6% 10% 6.2% 7.9% 0.9% 0.6% 2.2% 1.4% 1%
Profit Before Tax + -67.68 -161.76 280.95 210.89 418.17 401.87 546.24 234.34 310.60 312.92 363.43 380.09
Tax Expense 11.24 -31.03 80.06 54.14 104.97 90.85 135.31 43.68 72.65 68.07 94.40 87.03
Tax % - - 28.5% 25.7% 25.1% 22.6% 24.8% 18.6% 23.4% 21.8% 26% 22.9%
Profit After Tax -78.92 -130.73 200.89 156.75 313.20 311.02 410.93 190.66 237.95 244.85 269.03 293.06
EPS (Basic) -0.61 -1.01 1.55 1.21 2.41 2.39 3.16 1.47 1.84 1.89 2.08 2.26

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 63,672.24 51,261.63 58,184.81 54,213.55
YOY Revenue Growth % 24.21% -11.9% 7.33% -
Other Income 238.04 293.61 261.35 172.34
Total Income 63,910.28 51,555.24 58,446.16 54,385.89
Total Expenses + 62,309.66 48,142.50 52,548.78 51,899.53
Cost of Materials Consumed 53,614.40 43,290.94 48,208.09 48,213.62
Employee Benefit Expense 566.03 420.76 393.82 392.16
Other Expenses 4,487.06 4,430.80 3,946.87 3,293.75
Operating Profit 1,362.58 3,119.13 5,636.03 2,314.02
OPM % 2.1% 6.1% 9.7% 4.3%
Profit Before Exceptional 1,600.62 315.91 788.92 1,058.76
Exceptional Items 0.00 -53.51 0.00 0.00
Profit Before Tax + 1,600.62 262.40 788.92 1,058.76
Tax Expense 374.81 114.41 206.80 255.03
Tax % 23.4% 43.6% 26.2% 24.1%
Profit After Tax 1,225.81 147.99 582.12 803.73
EPS (Basic) 9.44 1.14 4.48 6.89

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 7,798.50 7,058.20 6,442.69 0.00
Property, Plant & Equipment 4,969.37 4,425.82 4,326.57 0.00
Capital Work in Progress 1,056.34 869.53 323.96 0.00
Non-Current Investments 373.72 311.59 342.09 0.00
Goodwill 53.84 48.80 49.69 0.00
Other Intangible Assets 457.44 446.33 417.09 0.00
Current Assets + 14,615.69 12,717.80 14,531.87 0.00
Inventories 8,641.28 7,203.80 7,681.24 0.00
Trade Receivables 2,415.55 1,782.91 1,931.41 0.00
Cash and Cash Equivalents 543.70 258.60 394.83 0.00
Current Investments 250.27 0.00 50.03 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 129.53 129.97 129.97 0.00
Other Equity 9,294.27 8,186.02 8,035.78 0.00
Non-Current Liabilities 1,286.63 1,079.79 1,126.91 0.00
Current Liabilities 11,726.96 10,410.75 11,687.12 0.00
Total Liabilities 13,013.59 11,490.54 12,814.03 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 2,149.69 288.92 663.30 1,159.96
Cash from Investing Activities -270.41 142.16 532.57 -3,861.22
Cash from Financing Activities -1,543.73 -563.39 -919.06 2,691.47
Net Increase/Decrease in Cash 327.63 -136.23 267.76 -9.79