Current Price: ₹0.00
| Particulars | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|
| Revenue from Operations | 154.93 | 129.89 | 228.04 | 139.86 | 156.70 |
| YOY Revenue Growth % | - | - | - | - | 1.14% |
| Other Income | 0.04 | 0.02 | 0.99 | 0.40 | 2.59 |
| Total Income | 154.97 | 129.91 | 229.03 | 140.26 | 159.28 |
| Total Expenses + | 5.05 | 2.30 | 10.35 | 142.82 | 157.70 |
| Cost of Materials Consumed | 0.94 | 0.00 | 7.87 | 25.08 | 0.00 |
| Employee Benefit Expense | 0.64 | 0.61 | 0.69 | 0.75 | 0.83 |
| Other Expenses | 3.47 | 1.69 | 1.79 | 3.90 | 2.94 |
| Operating Profit | 149.88 | 127.59 | 217.69 | -2.96 | -1.00 |
| OPM % | 96.7% | 98.2% | 95.5% | -2.1% | -0.6% |
| Profit Before Tax + | 4.85 | 0.33 | -1.52 | -2.55 | 1.59 |
| Tax Expense | 1.42 | -0.12 | -0.28 | -0.70 | 0.26 |
| Tax % | 29.3% | -35.9% | - | - | 16.2% |
| Profit After Tax | 3.43 | 0.44 | -1.24 | -1.85 | 1.33 |
| EPS (Basic) | 0.13 | 0.01 | 0.04 | -0.05 | 0.04 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 652.72 |
| YOY Revenue Growth % | - |
| Other Income | 1.35 |
| Total Income | 654.06 |
| Total Expenses + | 653.66 |
| Cost of Materials Consumed | 33.89 |
| Employee Benefit Expense | 2.71 |
| Other Expenses | 10.73 |
| Operating Profit | -0.95 |
| OPM % | -0.1% |
| Profit Before Exceptional | 0.40 |
| Exceptional Items | 0.70 |
| Profit Before Tax + | 1.10 |
| Tax Expense | 0.32 |
| Tax % | 28.8% |
| Profit After Tax | 0.79 |
| EPS (Basic) | 0.02 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 11.80 |
| Property, Plant & Equipment | 4.59 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 3.93 |
| Goodwill | 0.06 |
| Other Intangible Assets | 0.94 |
| Current Assets + | 65.21 |
| Inventories | 0.97 |
| Trade Receivables | 31.96 |
| Cash and Cash Equivalents | 10.70 |
| Current Investments | 3.90 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 34.78 |
| Other Equity | 27.90 |
| Non-Current Liabilities | 1.21 |
| Current Liabilities | 13.31 |
| Total Liabilities | 14.52 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 44.81 |
| Cash from Investing Activities | -11.80 |
| Cash from Financing Activities | -28.08 |
| Net Increase/Decrease in Cash | 4.93 |