Current Price: ₹0.00
| Particulars | Dec 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 347.10 | 329.60 | 333.35 | 331.39 | 373.89 | 347.19 | 403.52 | 377.67 | 360.62 | 326.48 | 349.15 | 323.72 |
| YOY Revenue Growth % | - | - | - | -13.8% | 7.72% | 5.34% | 21.05% | 13.97% | -3.55% | -5.97% | -13.47% | -14.28% |
| Other Income | 1.98 | 1.80 | 1.21 | 1.52 | 2.45 | 0.77 | 1.52 | 1.42 | 2.30 | 2.10 | 4.92 | 1.29 |
| Total Income | 349.08 | 331.40 | 334.56 | 332.91 | 376.34 | 347.96 | 405.04 | 379.09 | 362.92 | 328.58 | 354.07 | 325.01 |
| Total Expenses + | 310.92 | 309.73 | 304.89 | 315.72 | 318.89 | 334.87 | 382.96 | 342.24 | 358.36 | 334.15 | 354.63 | 322.70 |
| Cost of Materials Consumed | 196.62 | 185.22 | 183.62 | 188.65 | 187.11 | 204.32 | 229.35 | 195.72 | 193.52 | 175.03 | 181.20 | 174.46 |
| Employee Benefit Expense | 16.75 | 15.63 | 18.69 | 20.69 | 19.02 | 19.95 | 22.54 | 22.28 | 22.27 | 23.44 | 24.62 | 23.11 |
| Other Expenses | 97.55 | 108.88 | 102.58 | 106.38 | 112.76 | 110.60 | 131.07 | 124.24 | 121.36 | 112.27 | 119.26 | 111.46 |
| Operating Profit | 36.18 | 19.87 | 28.46 | 15.67 | 55.00 | 12.32 | 20.56 | 35.43 | 2.26 | -7.67 | -5.48 | 1.02 |
| OPM % | 10.4% | 6% | 8.5% | 4.7% | 14.7% | 3.5% | 5.1% | 9.4% | 0.6% | -2.3% | -1.6% | 0.3% |
| Profit Before Tax + | 0.82 | 0.92 | -7.69 | -1.50 | 28.33 | 3.55 | 6.04 | 5.21 | 4.56 | -5.56 | -0.56 | 2.31 |
| Tax Expense | 0.28 | 0.02 | -2.75 | -0.58 | 8.98 | 1.28 | 2.10 | 1.81 | 2.55 | -2.00 | -0.17 | 0.83 |
| Tax % | 34.1% | 2.2% | - | - | 31.7% | 36.1% | 34.8% | 34.7% | 55.8% | - | - | 35.9% |
| Profit After Tax | 0.54 | 0.90 | -4.94 | -0.92 | 19.35 | 2.27 | 3.94 | 3.40 | 2.01 | -3.57 | -0.39 | 1.48 |
| EPS (Basic) | 0.11 | 0.18 | -0.98 | -0.21 | 3.83 | 0.45 | 0.78 | 0.70 | 0.37 | 0.61 | -0.06 | 0.25 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 1,489.00 | 1,358.16 | 1,457.78 |
| YOY Revenue Growth % | 9.63% | -6.83% | - |
| Other Income | 6.01 | 6.92 | 7.87 |
| Total Income | 1,495.01 | 1,365.08 | 1,465.65 |
| Total Expenses + | 1,475.65 | 1,247.69 | 1,364.44 |
| Cost of Materials Consumed | 822.91 | 746.93 | 873.97 |
| Employee Benefit Expense | 87.04 | 75.82 | 65.48 |
| Other Expenses | 487.27 | 424.94 | 424.99 |
| Operating Profit | 13.35 | 110.47 | 93.34 |
| OPM % | 0.9% | 8.1% | 6.4% |
| Profit Before Exceptional | 19.36 | 7.92 | 10.63 |
| Exceptional Items | 0.00 | -6.61 | 0.00 |
| Profit Before Tax + | 19.36 | 1.31 | 10.63 |
| Tax Expense | 7.73 | -0.72 | 3.47 |
| Tax % | 39.9% | -55% | 32.6% |
| Profit After Tax | 11.63 | 2.03 | 7.16 |
| EPS (Basic) | 2.13 | 0.40 | 1.43 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 529.06 | 534.05 | 509.99 |
| Property, Plant & Equipment | 466.09 | 461.76 | 440.52 |
| Capital Work in Progress | 11.18 | 20.25 | 30.96 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.10 | 0.14 | 0.19 |
| Current Assets + | 501.87 | 490.70 | 410.37 |
| Inventories | 250.54 | 214.62 | 199.40 |
| Trade Receivables | 130.93 | 122.83 | 104.05 |
| Cash and Cash Equivalents | 18.17 | 7.05 | 9.09 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 58.50 | 50.63 | 50.35 |
| Other Equity | 519.14 | 373.19 | 369.90 |
| Non-Current Liabilities | 66.24 | 135.58 | 163.18 |
| Current Liabilities | 387.05 | 465.35 | 336.93 |
| Total Liabilities | 453.29 | 600.93 | 500.11 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 108.09 | 63.63 | 118.11 |
| Cash from Investing Activities | -68.84 | -55.40 | -73.92 |
| Cash from Financing Activities | -28.12 | -10.27 | -38.95 |
| Net Increase/Decrease in Cash | 11.13 | -2.04 | 5.24 |