Azad Engineering Limited (AZAD)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 89.23 92.80 98.41 111.41 118.59 124.52 134.51 142.67 155.80 157.39
YOY Revenue Growth % - - - - 32.91% 34.18% 36.69% 28.05% 31.38% 26.4%
Other Income 18.44 2.77 0.61 1.70 5.46 3.78 9.15 12.72 8.62 17.04
Total Income 107.67 95.57 99.02 113.11 124.05 128.30 143.66 155.39 164.43 174.43
Total Expenses + 64.54 65.07 66.93 80.92 92.22 91.51 101.23 108.58 117.32 125.29
Cost of Materials Consumed 18.39 19.41 16.89 25.28 32.11 29.14 41.50 17.39 39.03 30.32
Employee Benefit Expense 20.84 19.66 20.44 21.92 24.06 24.57 28.40 32.47 33.04 37.10
Other Expenses 25.31 25.99 29.60 33.71 36.04 38.86 41.28 41.13 49.48 52.68
Operating Profit 24.68 27.73 31.48 30.49 26.37 33.01 33.28 34.09 38.48 32.10
OPM % 27.7% 29.9% 32% 27.4% 22.2% 26.5% 24.7% 23.9% 24.7% 20.4%
Profit Before Tax + 26.58 22.63 24.37 29.94 34.93 36.79 42.43 46.81 47.10 49.14
Tax Expense 9.78 7.70 7.24 8.87 10.64 10.75 12.44 13.82 13.06 14.01
Tax % 36.8% 34% 29.7% 29.6% 30.5% 29.2% 29.3% 29.5% 27.7% 28.5%
Profit After Tax 16.80 14.93 17.13 21.07 24.29 26.03 29.99 33.00 34.04 35.13
EPS (Basic) 3.37 2.85 2.90 3.56 4.11 4.28 4.64 5.11 5.27 5.44

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024
Revenue from Operations 452.93 340.77
YOY Revenue Growth % 32.91% -
Other Income 11.55 31.99
Total Income 464.48 372.76
Total Expenses + 338.46 244.92
Cost of Materials Consumed 103.43 66.76
Employee Benefit Expense 90.99 74.27
Other Expenses 138.22 103.90
Operating Profit 114.47 95.85
OPM % 25.3% 28.1%
Profit Before Exceptional 126.02 80.79
Exceptional Items 0.00 0.00
Profit Before Tax + 126.02 80.79
Tax Expense 37.49 22.21
Tax % 29.8% 27.5%
Profit After Tax 88.53 58.58
EPS (Basic) 14.87 11.20

Balance Sheet

Particulars Mar 2025 Mar 2024
ASSETS
Non-Current Assets + 663.52 375.37
Property, Plant & Equipment 401.02 257.27
Capital Work in Progress 79.78 45.43
Non-Current Investments 0.02 0.00
Goodwill 0.00 0.00
Other Intangible Assets 13.13 0.00
Current Assets + 1,191.00 421.71
Inventories 188.48 132.96
Trade Receivables 221.58 169.95
Cash and Cash Equivalents 40.38 28.19
Current Investments 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00
Equity Share Capital 12.92 11.82
Other Equity 1,404.69 633.28
Non-Current Liabilities 212.29 53.79
Current Liabilities 224.63 98.18
Total Liabilities 436.93 151.97

Cash Flow Statement

Particulars Mar 2025 Mar 2024
Cash from Operating Activities 62.89 -6.95
Cash from Investing Activities -923.26 -55.25
Cash from Financing Activities 872.56 70.99
Net Increase/Decrease in Cash 12.19 8.79