| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 31.95 | 38.26 | 35.61 | 42.47 | 40.91 |
| YOY Revenue Growth % | - | - | - | - | 28.02% |
| Other Income | 0.69 | 1.07 | 2.07 | 0.75 | 0.62 |
| Total Income | 32.65 | 39.33 | 37.68 | 43.22 | 41.53 |
| Total Expenses + | 29.88 | 33.40 | 33.80 | 37.96 | 36.43 |
| Cost of Materials Consumed | 17.45 | 18.61 | 18.66 | 21.55 | 19.29 |
| Employee Benefit Expense | 3.61 | 4.48 | 4.15 | 4.93 | 4.50 |
| Other Expenses | 5.33 | 6.03 | 6.51 | 6.37 | 7.19 |
| Operating Profit | 2.07 | 4.86 | 1.81 | 4.51 | 4.48 |
| OPM % | 6.5% | 12.7% | 5.1% | 10.6% | 11% |
| Profit Before Tax + | 2.76 | 5.93 | 3.87 | 5.26 | 5.10 |
| Tax Expense | 2.76 | 5.93 | 3.87 | 5.26 | 5.10 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.71 | 3.92 | 2.22 | 2.67 | 2.95 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 83.38 | 73.87 |
| YOY Revenue Growth % | 12.87% | - |
| Other Income | 1.38 | 3.14 |
| Total Income | 84.75 | 77.01 |
| Total Expenses + | 74.39 | 67.21 |
| Cost of Materials Consumed | 40.84 | 37.27 |
| Employee Benefit Expense | 9.43 | 8.62 |
| Other Expenses | 13.56 | 12.54 |
| Operating Profit | 8.99 | 6.66 |
| OPM % | 10.8% | 9% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 10.37 | 9.80 |
| Tax Expense | 10.37 | 9.80 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 5.62 | 5.60 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 54.83 | 43.82 |
| Property, Plant & Equipment | 7.50 | 8.57 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 26.23 | 23.98 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 40.96 | 31.97 |
| Inventories | 16.00 | 7.71 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.17 | 0.14 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 1.38 | 1.65 |
| Current Liabilities | 36.79 | 24.15 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 2.58 | 1.20 |
| Cash from Investing Activities | -5.40 | -21.29 |
| Cash from Financing Activities | 2.85 | 18.96 |
| Net Increase/Decrease in Cash | 0.03 | -1.13 |