| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 42.24 | 41.95 | 40.68 | 28.44 | 41.40 | 33.29 | 40.32 | 33.19 | 39.06 | 34.62 | 35.47 | 38.29 |
| YOY Revenue Growth % | 181.96% | 147.81% | 85.23% | -16.88% | -2% | -20.65% | -0.87% | 16.68% | -5.65% | 4.02% | -12.04% | 15.36% |
| Other Income | 0.26 | 1.87 | 0.16 | 0.98 | 0.52 | 0.51 | 1.02 | 0.19 | 1.03 | 0.60 | 1.18 | 1.22 |
| Total Income | 42.50 | 43.82 | 40.84 | 29.42 | 41.91 | 33.79 | 41.35 | 33.38 | 40.09 | 35.22 | 36.65 | 39.51 |
| Total Expenses + | 30.33 | 32.53 | 32.83 | 28.04 | 40.24 | 30.60 | 36.56 | 29.25 | 36.99 | 31.83 | 33.52 | 37.67 |
| Cost of Materials Consumed | 19.72 | 19.56 | 19.67 | 16.00 | 23.79 | 18.37 | 21.82 | 16.87 | 17.43 | 17.56 | 18.56 | 24.00 |
| Employee Benefit Expense | 4.57 | 4.27 | 4.85 | 4.53 | 5.38 | 5.14 | 5.06 | 5.26 | 5.58 | 5.64 | 5.49 | 5.35 |
| Other Expenses | 6.03 | 8.69 | 8.32 | 7.52 | 11.07 | 7.10 | 9.68 | 7.12 | 8.82 | 6.58 | 7.63 | 7.68 |
| Operating Profit | 11.92 | 9.42 | 7.85 | 0.40 | 1.16 | 2.69 | 3.76 | 3.94 | 2.07 | 2.79 | 1.95 | 0.62 |
| OPM % | 28.2% | 22.5% | 19.3% | 1.4% | 2.8% | 8.1% | 9.3% | 11.9% | 5.3% | 8.1% | 5.5% | 1.6% |
| Profit Before Tax + | 5.65 | 6.35 | 2.48 | -2.94 | 1.46 | -0.72 | 2.62 | 0.95 | 1.31 | 3.39 | 3.12 | 1.84 |
| Tax Expense | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 4.9% | 0% | 0% | - | 0% | - | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit After Tax | 5.37 | 6.35 | 2.48 | -2.94 | 1.46 | -0.72 | 2.62 | 0.95 | 1.31 | 3.39 | 3.12 | 1.84 |
| EPS (Basic) | 2.34 | 2.68 | 1.05 | -1.24 | 0.62 | -0.31 | 1.11 | 0.40 | 0.55 | 1.43 | 1.32 | 0.78 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 145.86 | 152.47 | 115.35 | 85.14 | 71.22 | 42.47 |
| YOY Revenue Growth % | -4.33% | 32.18% | 35.48% | 19.55% | 67.68% | - |
| Other Income | 2.74 | 3.52 | 3.27 | 2.10 | 0.75 | 0.26 |
| Total Income | 148.60 | 155.99 | 118.62 | 87.24 | 71.97 | 42.73 |
| Total Expenses + | 142.30 | 133.64 | 96.14 | 75.42 | 57.97 | 44.46 |
| Cost of Materials Consumed | 74.49 | 79.01 | 59.57 | 53.06 | 42.51 | 30.24 |
| Employee Benefit Expense | 21.03 | 19.03 | 15.87 | 14.50 | 11.98 | 10.25 |
| Other Expenses | 32.72 | 35.60 | 20.70 | 7.86 | 3.48 | 3.97 |
| Operating Profit | 3.56 | 18.83 | 19.21 | 9.72 | 13.24 | -1.99 |
| OPM % | 2.4% | 12.3% | 16.7% | 11.4% | 18.6% | -4.7% |
| Profit Before Exceptional | 6.30 | 7.35 | 11.62 | 7.31 | 5.83 | -1.88 |
| Exceptional Items | -2.15 | 0.00 | 0.00 | -2.16 | 0.00 | -23.33 |
| Profit Before Tax + | 4.15 | 7.35 | 11.62 | 5.15 | 5.83 | -25.20 |
| Tax Expense | 0.00 | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | 2.4% | 0% | 0% | - |
| Profit After Tax | 4.15 | 7.35 | 11.34 | 5.15 | 5.83 | -25.20 |
| EPS (Basic) | 1.76 | 3.11 | 4.86 | 4.34 | 2.46 | -106.54 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 66.90 | 53.21 | 42.27 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 58.78 | 40.21 | 40.23 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 7.31 | 10.50 | 1.50 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 84.73 | 94.47 | 87.31 | 0.00 | 0.00 | 0.00 |
| Inventories | 28.09 | 29.64 | 22.22 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 40.17 | 45.39 | 41.15 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.43 | 1.40 | 7.81 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 23.66 | 23.66 | 23.66 | 0.00 | 0.00 | 0.00 |
| Other Equity | 61.15 | 57.18 | 49.80 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 16.42 | 12.76 | 9.65 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 51.85 | 54.08 | 46.48 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 68.27 | 66.84 | 56.13 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 22.14 | 9.48 | 4.95 | 6.53 | 0.00 | 0.00 |
| Cash from Investing Activities | -21.16 | -15.05 | -7.49 | -4.54 | 0.00 | 0.00 |
| Cash from Financing Activities | 1.06 | -0.85 | 10.18 | -3.62 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2.04 | -6.41 | 7.64 | -1.63 | 0.00 | 0.00 |