Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 264.18 | 231.87 | 235.76 | 235.91 | 241.18 | 228.78 | 229.29 | 243.52 | 251.69 | 245.29 | 286.87 | 308.32 |
| YOY Revenue Growth % | 20.44% | 0.68% | 3.23% | -3.52% | -8.71% | -1.33% | -2.74% | 3.23% | 4.36% | 7.22% | 25.12% | 26.61% |
| Other Income | 10.57 | 11.39 | 11.01 | 11.67 | 11.00 | 8.86 | 7.59 | 8.08 | 7.65 | 7.48 | 4.91 | 5.59 |
| Total Income | 274.75 | 243.26 | 246.77 | 247.58 | 252.18 | 237.64 | 236.87 | 251.60 | 259.34 | 252.77 | 291.78 | 313.90 |
| Total Expenses + | 172.97 | 150.35 | 145.21 | 155.97 | 158.39 | 140.88 | 167.70 | 213.46 | 212.43 | 200.65 | 234.10 | 235.82 |
| Cost of Materials Consumed | 73.63 | 60.25 | 55.47 | 60.65 | 60.79 | 53.12 | 75.48 | 77.40 | 87.75 | 68.93 | 78.97 | 74.96 |
| Employee Benefit Expense | 24.83 | 23.78 | 23.71 | 23.99 | 27.03 | 25.89 | 25.74 | 27.81 | 29.81 | 27.73 | 28.72 | 28.84 |
| Other Expenses | 74.51 | 66.32 | 66.03 | 71.32 | 70.57 | 61.87 | 66.49 | 73.09 | 73.74 | 70.54 | 85.33 | 89.99 |
| Operating Profit | 91.21 | 81.52 | 90.55 | 79.94 | 82.79 | 87.90 | 61.59 | 30.07 | 39.27 | 44.65 | 52.77 | 72.49 |
| OPM % | 34.5% | 35.2% | 38.4% | 33.9% | 34.3% | 38.4% | 26.9% | 12.3% | 15.6% | 18.2% | 18.4% | 23.5% |
| Profit Before Tax + | 55.03 | 46.54 | 45.61 | 45.21 | 46.02 | 40.17 | 33.35 | 38.14 | 46.92 | 52.12 | 57.68 | 78.08 |
| Tax Expense | 9.61 | 8.13 | 7.97 | 7.90 | 8.04 | 7.02 | 5.83 | 6.66 | 7.88 | 9.11 | 10.08 | 14.01 |
| Tax % | 17.5% | 17.5% | 17.5% | 17.5% | 17.5% | 17.5% | 17.5% | 17.5% | 16.8% | 17.5% | 17.5% | 17.9% |
| Profit After Tax | 45.41 | 38.41 | 37.64 | 37.31 | 37.98 | 33.16 | 27.52 | 31.48 | 39.04 | 43.02 | 47.60 | 64.07 |
| EPS (Basic) | 3.18 | 2.69 | 2.64 | 2.61 | 2.66 | 2.36 | 1.98 | 2.27 | 2.85 | 3.14 | 3.53 | 4.79 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 942.76 | 967.71 | 949.93 | 878.37 | 914.63 | 844.20 | 909.36 |
| YOY Revenue Growth % | -2.58% | 1.87% | 8.15% | -3.96% | 8.34% | -7.17% | - |
| Other Income | 35.53 | 44.65 | 37.09 | 38.56 | 34.53 | 29.89 | 17.53 |
| Total Income | 978.29 | 1,012.36 | 987.02 | 916.94 | 949.15 | 874.09 | 926.89 |
| Total Expenses + | 820.60 | 624.50 | 623.63 | 575.44 | 574.78 | 628.72 | 626.88 |
| Cost of Materials Consumed | 266.79 | 250.00 | 252.48 | 245.39 | 233.12 | 267.95 | 297.03 |
| Employee Benefit Expense | 106.47 | 96.31 | 86.71 | 86.52 | 82.20 | 83.56 | 94.02 |
| Other Expenses | 272.02 | 278.18 | 284.44 | 243.53 | 259.46 | 277.20 | 235.83 |
| Operating Profit | 122.16 | 343.21 | 326.31 | 302.93 | 339.84 | 215.49 | 282.47 |
| OPM % | 13% | 35.5% | 34.4% | 34.5% | 37.2% | 25.5% | 31.1% |
| Profit Before Exceptional | 157.69 | 192.38 | 169.48 | 211.49 | 270.92 | 230.89 | 288.26 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 157.69 | 192.38 | 169.48 | 211.49 | 270.92 | 230.89 | 288.26 |
| Tax Expense | 27.55 | 33.61 | 29.67 | 36.95 | 47.35 | 40.34 | 62.13 |
| Tax % | 17.5% | 17.5% | 17.5% | 17.5% | 17.5% | 17.5% | 21.6% |
| Profit After Tax | 130.14 | 158.77 | 139.82 | 174.54 | 223.57 | 190.55 | 226.13 |
| EPS (Basic) | 9.38 | 11.12 | 9.52 | 11.83 | 15.15 | 12.92 | 15.33 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 288.39 | 230.79 | 227.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 45.16 | 44.95 | 45.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.36 | 1.36 | 1.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 232.68 | 171.32 | 166.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.56 | 0.72 | 0.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 643.49 | 778.80 | 722.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 51.67 | 53.66 | 49.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 73.03 | 43.30 | 30.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 25.60 | 15.33 | 8.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 340.70 | 585.63 | 575.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.71 | 14.28 | 14.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 774.67 | 851.21 | 806.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 7.42 | 8.81 | 9.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 136.09 | 135.29 | 118.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 143.51 | 144.09 | 128.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 67.91 | 118.43 | 103.88 | 133.23 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 153.94 | 8.04 | 57.85 | -5.41 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -211.59 | -119.82 | -162.58 | -123.91 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 10.26 | 6.65 | -0.84 | 3.92 | 0.00 | 0.00 | 0.00 |