Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,035.59 | 1,353.77 | 1,129.83 | 1,730.45 | 1,862.51 | 1,379.52 | 1,153.10 | 1,465.95 | 1,545.78 | 1,242.10 | 1,153.11 | 1,368.20 |
| YOY Revenue Growth % | 25.97% | -11.16% | -14.42% | 21.62% | -8.5% | 1.9% | 2.06% | -15.29% | -17.01% | -9.96% | 0% | -6.67% |
| Other Income | 4.68 | 2.80 | 3.88 | 2.73 | 3.40 | 4.20 | 2.71 | 1.90 | 6.23 | 2.89 | 5.49 | 2.67 |
| Total Income | 2,040.27 | 1,356.57 | 1,133.71 | 1,733.18 | 1,865.91 | 1,383.72 | 1,155.81 | 1,467.85 | 1,552.01 | 1,244.99 | 1,158.60 | 1,370.87 |
| Total Expenses + | 2,953.99 | 405.49 | 184.47 | 2,296.76 | 3,022.73 | 245.53 | 131.92 | 2,191.39 | 1,330.54 | 1,322.00 | 1,258.19 | 1,355.81 |
| Cost of Materials Consumed | 2,678.62 | 221.61 | 5.95 | 2,057.61 | 2,669.44 | 76.07 | 2.24 | 1,940.60 | 2,342.12 | 101.62 | 1.73 | 1,984.27 |
| Employee Benefit Expense | 120.18 | 87.45 | 89.20 | 102.25 | 122.95 | 83.39 | 87.11 | 106.20 | 127.00 | 88.01 | 87.52 | 113.50 |
| Other Expenses | 155.19 | 96.43 | 89.32 | 136.90 | 230.34 | 86.07 | 42.57 | 144.59 | 183.87 | 80.49 | 58.04 | 128.46 |
| Operating Profit | -918.40 | 948.28 | 945.36 | -566.31 | -1,160.22 | 1,133.99 | 1,021.18 | -725.44 | 215.24 | -79.90 | -105.08 | 12.39 |
| OPM % | -45.1% | 70% | 83.7% | -32.7% | -62.3% | 82.2% | 88.6% | -49.5% | 13.9% | -6.4% | -9.1% | 0.9% |
| Profit Before Tax + | 116.41 | -64.94 | -139.85 | 19.38 | 89.51 | -45.17 | -72.58 | -99.34 | 221.47 | -77.01 | -99.59 | 15.06 |
| Tax Expense | -3.60 | 0.00 | 0.00 | 0.00 | -4.37 | 0.00 | 0.00 | 0.00 | 0.00 | 91.56 | 0.00 | 0.00 |
| Tax % | -3.1% | - | - | 0% | -4.9% | - | - | - | 0% | - | - | 0% |
| Profit After Tax | 120.01 | -64.94 | -139.85 | 19.38 | 93.88 | -45.17 | -72.58 | -99.34 | 221.47 | -168.57 | -99.59 | 15.06 |
| EPS (Basic) | 0.96 | -0.52 | -1.13 | 0.16 | 0.75 | -0.36 | -0.58 | -0.80 | 1.78 | -1.35 | -0.79 | 0.12 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,544.35 | 6,076.56 | 6,302.32 | 5,569.09 | 6,671.67 | 6,665.60 | 6,803.82 |
| YOY Revenue Growth % | -8.76% | -3.58% | 13.17% | -16.53% | 0.09% | -2.03% | - |
| Other Income | 15.04 | 12.81 | 17.02 | 21.13 | 16.53 | 11.01 | 163.61 |
| Total Income | 5,559.39 | 6,089.37 | 6,319.34 | 5,590.22 | 6,688.20 | 6,676.61 | 6,967.43 |
| Total Expenses + | 5,555.01 | 5,909.45 | 5,942.88 | 5,554.07 | 6,299.32 | 6,146.84 | 6,394.24 |
| Cost of Materials Consumed | 4,361.03 | 4,954.61 | 5,074.48 | 4,609.93 | 5,297.32 | 5,363.34 | 5,658.63 |
| Employee Benefit Expense | 403.70 | 401.85 | 378.70 | 342.31 | 327.99 | 299.11 | 274.77 |
| Other Expenses | 457.10 | 552.99 | 489.70 | 601.83 | 674.01 | 484.39 | 460.84 |
| Operating Profit | -10.66 | 167.11 | 359.44 | 15.02 | 372.35 | 518.76 | 409.58 |
| OPM % | -0.2% | 2.8% | 5.7% | 0.3% | 5.6% | 7.8% | 6% |
| Profit Before Exceptional | 4.38 | -95.90 | -151.34 | -222.36 | -282.68 | -47.02 | -66.34 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -60.71 | 0.00 |
| Profit Before Tax + | 4.38 | -95.90 | -151.34 | -222.36 | -282.68 | -107.73 | -66.34 |
| Tax Expense | 0.00 | -4.37 | -3.60 | -4.11 | -3.08 | -2.36 | -2.26 |
| Tax % | 0% | - | - | - | - | - | - |
| Profit After Tax | 4.38 | -91.53 | -147.74 | -218.25 | -279.60 | -105.37 | -64.08 |
| EPS (Basic) | 0.04 | -0.74 | -1.19 | -1.82 | -2.54 | -0.96 | -0.58 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 9,943.21 | 10,178.16 | 10,382.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 6,188.91 | 6,390.57 | 6,599.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 8.61 | 4.00 | 1.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3,627.97 | 3,685.25 | 3,613.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5,159.25 | 5,232.05 | 5,095.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,677.22 | 2,715.56 | 2,607.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 105.05 | 151.77 | 138.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 65.34 | 48.15 | 21.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 124.45 | 124.45 | 124.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,236.42 | 4,368.53 | 4,374.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4,601.61 | 4,533.10 | 4,864.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 6,139.98 | 6,384.13 | 6,114.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 10,741.59 | 10,917.23 | 10,979.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 303.47 | 659.74 | 814.23 | 634.58 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -2.73 | -0.63 | -5.08 | -3.16 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -283.55 | -632.27 | -835.17 | -647.09 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 17.19 | 26.84 | -26.02 | -15.67 | 0.00 | 0.00 | 0.00 |