Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 12,497.81 | 13,378.26 | 14,161.09 | 14,926.21 | 16,098.67 | 17,090.27 | 18,035.11 | 18,456.85 | 19,523.88 | 20,178.90 | 21,213.89 | 21,605.79 |
| YOY Revenue Growth % | 34.66% | 34.21% | 31.31% | 31.4% | 28.81% | 27.75% | 27.36% | 23.65% | 21.28% | 18.07% | 17.63% | 17.06% |
| Other Income | 2.73 | 3.49 | 4.89 | 5.77 | 3.64 | 5.14 | 23.21 | 11.89 | 3.86 | 1.86 | 0.69 | 0.71 |
| Total Income | 12,500.54 | 13,381.75 | 14,165.98 | 14,931.98 | 16,102.31 | 17,095.41 | 18,058.32 | 18,468.74 | 19,527.74 | 20,180.76 | 21,214.58 | 21,606.50 |
| Total Expenses + | 2,229.93 | 2,378.53 | 2,509.42 | 2,590.23 | 2,716.89 | 2,799.70 | 2,962.50 | 12,830.18 | 13,160.90 | 13,575.93 | 15,520.47 | 14,206.87 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1,497.02 | 1,587.52 | 1,661.75 | 1,649.72 | 1,774.77 | 1,834.84 | 1,955.54 | 1,943.19 | 2,102.56 | 2,154.46 | 2,250.13 | 2,471.38 |
| Other Expenses | 732.91 | 791.01 | 847.67 | 940.51 | 942.12 | 964.86 | 1,006.96 | 1,025.21 | 1,001.47 | 1,047.66 | 1,052.94 | 1,028.61 |
| Operating Profit | 10,267.88 | 10,999.73 | 11,651.67 | 12,335.98 | 13,381.78 | 14,290.57 | 15,072.61 | 5,626.67 | 6,362.98 | 6,602.97 | 5,693.42 | 7,398.92 |
| OPM % | 82.2% | 82.2% | 82.3% | 82.6% | 83.1% | 83.6% | 83.6% | 30.5% | 32.6% | 32.7% | 26.8% | 34.2% |
| Profit Before Tax + | 4,548.38 | 4,757.61 | 4,893.87 | 5,102.07 | 5,262.83 | 5,398.03 | 5,762.40 | 5,638.56 | 6,366.84 | 6,604.83 | 5,428.89 | 7,399.63 |
| Tax Expense | 1,111.49 | 1,206.81 | 1,254.92 | 1,277.54 | 1,350.85 | 1,384.29 | 1,454.21 | 1,092.99 | 1,601.55 | 1,657.07 | 1,362.88 | 1,846.33 |
| Tax % | 24.4% | 25.4% | 25.6% | 25% | 25.7% | 25.6% | 25.2% | 19.4% | 25.2% | 25.1% | 25.1% | 25% |
| Profit After Tax | 3,436.89 | 3,550.80 | 3,638.95 | 3,824.53 | 3,911.98 | 4,013.74 | 4,308.19 | 4,545.57 | 4,765.29 | 4,947.76 | 4,066.01 | 5,553.30 |
| EPS (Basic) | 56.83 | 58.67 | 59.42 | 61.91 | 63.28 | 64.66 | 68.63 | 72.35 | 7.57 | 7.85 | 6.40 | 8.79 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 69,683.51 | 54,969.49 | 41,397.38 | 31,632.42 | 26,373.81 |
| YOY Revenue Growth % | 26.77% | 32.78% | 30.87% | 19.94% | - |
| Other Income | 41.27 | 13.02 | 8.31 | 7.99 | 11.83 |
| Total Income | 69,724.78 | 54,982.51 | 41,405.69 | 31,640.41 | 26,385.64 |
| Total Expenses + | 47,662.96 | 9,710.37 | 7,753.11 | 5,454.87 | 4,309.82 |
| Employee Benefit Expense | 7,508.34 | 6,396.01 | 5,059.13 | 3,589.66 | 2,549.08 |
| Other Expenses | 3,939.15 | 3,314.36 | 2,693.98 | 1,865.21 | 1,760.74 |
| Operating Profit | 22,020.55 | 45,259.12 | 33,644.27 | 26,177.55 | 22,063.99 |
| OPM % | 31.6% | 82.3% | 81.3% | 82.8% | 83.7% |
| Profit Before Exceptional | 22,061.82 | 19,301.93 | 15,526.19 | 9,503.78 | 7,322.13 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 22,061.82 | 19,301.93 | 15,526.19 | 9,503.78 | 7,322.13 |
| Tax Expense | 5,282.34 | 4,850.76 | 4,018.50 | 2,475.55 | 2,058.37 |
| Tax % | 23.9% | 25.1% | 25.9% | 26% | 28.1% |
| Profit After Tax | 16,779.48 | 14,451.17 | 11,507.69 | 7,028.23 | 5,263.76 |
| EPS (Basic) | 268.94 | 236.89 | 190.53 | 116.64 | 89.77 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,688.89 | 2,358.32 | 1,676.57 | 0.00 | 0.00 |
| Capital Work in Progress | 26.74 | 25.35 | 14.60 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 3.27 | 3.27 | 3.27 | 0.00 | 0.00 |
| Other Intangible Assets | 1,088.01 | 888.31 | 627.78 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3,642.46 | 4,034.51 | 1,550.75 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 124.17 | 123.60 | 120.89 | 0.00 | 0.00 |
| Other Equity | 96,568.70 | 76,571.75 | 54,251.09 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 367,189.94 | 0.00 | 220,856.69 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -68,154.47 | -72,760.14 | -42,140.40 | -37,028.62 | 0.00 |
| Cash from Investing Activities | -2,765.02 | -7,171.18 | -10,365.25 | 6,346.84 | 0.00 |
| Cash from Financing Activities | 70,527.44 | 82,415.08 | 50,674.96 | 32,239.62 | 0.00 |
| Net Increase/Decrease in Cash | -392.05 | 2,483.76 | -1,830.69 | 1,557.84 | 0.00 |