| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.00 | 6.03 | 8.92 | 1.09 | 0.05 | 0.33 | 0.18 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| YOY Revenue Growth % | -13.8% | 53.67% | 343.6% | 0.28% | -94.83% | -94.5% | -98.03% | -100% | -100% | -100% | -86.5% | - |
| Other Income | 2.07 | 2.74 | 2.74 | 4.23 | 4.69 | 7.93 | 0.17 | -4.65 | 2.34 | 0.03 | 0.84 | -12.20 |
| Total Income | 3.08 | 8.78 | 11.66 | 5.32 | 4.74 | 8.27 | 0.34 | -4.65 | 2.34 | 0.03 | 0.86 | -12.20 |
| Total Expenses + | 0.98 | 4.63 | 7.69 | 1.39 | 0.22 | 0.25 | 0.44 | 0.36 | 0.30 | 0.21 | 0.50 | 0.50 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.06 | 0.08 | 0.07 | 0.25 | 0.25 |
| Other Expenses | 0.10 | 0.02 | 0.07 | 0.22 | 0.13 | 0.09 | 0.20 | 0.28 | 0.22 | 0.05 | 0.23 | 0.23 |
| Operating Profit | 0.02 | 1.40 | 1.23 | -0.30 | -0.17 | 0.08 | -0.27 | -0.36 | -0.30 | -0.21 | -0.48 | -0.50 |
| OPM % | 2.4% | 23.2% | 13.8% | -27.6% | -321.8% | 24.8% | -151.9% | 0% | 0% | 0% | -2006.3% | 0% |
| Profit Before Tax + | 2.10 | 4.15 | 3.97 | 3.93 | 4.52 | 8.02 | -0.10 | -5.01 | 2.04 | -0.18 | 0.36 | -12.70 |
| Tax Expense | 0.49 | 0.03 | 0.27 | 0.19 | 0.64 | 0.91 | 0.17 | -0.63 | 0.36 | -0.02 | -0.22 | -1.60 |
| Tax % | 23.4% | 0.8% | 6.7% | 4.8% | 14.2% | 11.4% | - | - | 17.7% | - | -61% | - |
| Profit After Tax | 1.61 | 4.11 | 3.70 | 3.74 | 3.88 | 7.10 | -0.27 | -4.38 | 1.68 | -0.16 | 0.59 | -11.11 |
| EPS (Basic) | 0.97 | 2.49 | 2.24 | 2.27 | 2.35 | 4.30 | -0.16 | -2.57 | 0.88 | -0.09 | 0.31 | -5.82 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.02 | 0.56 | 17.05 | 8.19 | 8.00 | 5.36 |
| YOY Revenue Growth % | -95.76% | -96.72% | 108.23% | 2.35% | 49.25% | - |
| Other Income | -8.99 | 8.14 | 11.79 | -0.05 | 0.92 | 7.52 |
| Total Income | -8.96 | 8.70 | 28.84 | 8.13 | 8.92 | 12.88 |
| Total Expenses + | 1.52 | 1.27 | 14.69 | 8.10 | 8.55 | 6.14 |
| Cost of Materials Consumed | 0.00 | 9.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.65 | 0.26 | 0.22 | 0.18 | 0.21 | 0.27 |
| Other Expenses | 0.73 | 0.70 | 0.40 | 0.29 | 0.53 | 0.90 |
| Operating Profit | -1.49 | -0.72 | 2.36 | 0.09 | -0.55 | -0.78 |
| OPM % | -6294.5% | -127.9% | 13.8% | 1.1% | -6.9% | -14.5% |
| Profit Before Exceptional | -10.48 | 7.43 | 14.15 | 0.04 | 0.37 | 6.75 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -10.48 | 7.43 | 14.15 | 0.04 | 0.37 | 6.75 |
| Tax Expense | -1.48 | 1.09 | 0.98 | -0.14 | 0.07 | 0.97 |
| Tax % | - | 14.7% | 6.9% | -374.6% | 17.6% | 14.4% |
| Profit After Tax | -9.00 | 6.34 | 13.17 | 0.17 | 0.30 | 5.77 |
| EPS (Basic) | -4.72 | 3.73 | 7.97 | 0.10 | 0.18 | 3.50 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 63.93 | 47.44 | 21.10 | 7.28 | 16.89 | 11.44 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 45.38 | 40.03 | 21.10 | 7.28 | 0.00 | 11.44 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 15.77 | 17.03 | 13.65 | 10.36 | 1.89 | 5.08 |
| Inventories | 9.30 | 9.35 | 0.57 | 5.87 | 1.46 | 0.65 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.58 | 0.33 | 1.79 |
| Cash and Cash Equivalents | 0.79 | 0.18 | 0.05 | 0.01 | 0.03 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 56.21 | 56.66 | 28.58 | 15.41 | 15.24 | 14.92 |
| Equity Share Capital | 20.91 | 19.01 | 16.51 | 16.51 | 16.51 | 16.51 |
| Other Equity | 35.30 | 37.65 | 12.07 | -1.10 | -1.27 | -1.59 |
| Non-Current Liabilities | 9.74 | 0.99 | 0.06 | 0.30 | 0.50 | 0.49 |
| Current Liabilities | 13.75 | 6.82 | 6.11 | 1.92 | 3.03 | 1.10 |
| Total Liabilities | 23.49 | 7.81 | 6.17 | 2.23 | 3.53 | 1.60 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -2.65 | -9.93 | 13.62 | -9.40 | 5.65 | 6.76 |
| Cash from Investing Activities | -15.03 | -11.70 | -13.82 | 9.60 | -5.45 | -6.94 |
| Cash from Financing Activities | 18.29 | 21.75 | 0.00 | 0.00 | -0.25 | 0.25 |
| Net Increase/Decrease in Cash | 0.61 | 0.13 | -0.19 | 0.20 | -0.05 | 0.07 |