Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5.09 | 1.30 | 0.94 | 1.76 | 1.57 | 0.38 | 0.00 | 0.65 | 1.67 | 1.12 | 1.02 | 1.71 |
| YOY Revenue Growth % | -89.81% | -98.17% | -91.82% | -91.79% | -69.07% | -71.02% | -100% | -62.95% | 6.17% | 195.52% | - | 161.83% |
| Other Income | 0.00 | 0.24 | 0.08 | 0.02 | 0.03 | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Total Income | 5.09 | 1.54 | 1.02 | 1.78 | 1.60 | 0.42 | 0.02 | 0.67 | 1.69 | 1.13 | 1.03 | 1.73 |
| Total Expenses + | 4.62 | 3.44 | 2.33 | 1.09 | 0.73 | 0.77 | 0.26 | 0.24 | 3.06 | 2.52 | 2.36 | 3.74 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.49 | 0.66 | 0.72 | 0.19 | 0.19 | 0.15 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.10 |
| Other Expenses | 3.13 | 2.78 | 1.61 | 0.90 | 0.54 | 0.62 | 0.10 | 0.09 | 0.12 | 0.09 | 0.10 | 0.30 |
| Operating Profit | 0.46 | -2.14 | -1.39 | 0.67 | 0.85 | -0.40 | -0.26 | 0.41 | -1.39 | -1.41 | -1.35 | -2.03 |
| OPM % | 9.1% | -163.9% | -148.6% | 38.1% | 53.9% | -104.6% | 0% | 63% | -83.1% | -126.2% | -132.8% | -118.8% |
| Profit Before Tax + | -6.96 | -7.25 | -51.92 | -4.11 | -28.92 | 6.14 | -1.81 | -1.43 | -1.37 | -1.39 | -1.33 | -2.02 |
| Tax Expense | 0.25 | 0.27 | -21.31 | 0.00 | -0.02 | 0.00 | 1.30 | 0.38 | -8.34 | 0.37 | 0.45 | -1.80 |
| Tax % | - | - | - | - | - | 0% | - | - | - | - | - | - |
| Profit After Tax | -7.21 | -7.52 | -30.61 | -4.11 | -28.90 | 6.14 | -3.11 | -1.81 | 6.96 | -1.76 | -1.78 | -0.21 |
| EPS (Basic) | -6.71 | -7.00 | -28.50 | -3.83 | -26.91 | 2.19 | -0.96 | -0.56 | 2.16 | -0.54 | -0.56 | -0.07 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.32 | 5.58 | 109.30 | 242.38 | 126.46 | 196.11 | 214.35 |
| YOY Revenue Growth % | -58.34% | -94.9% | -54.9% | 91.66% | -35.51% | -8.51% | - |
| Other Income | 0.09 | 0.36 | 0.15 | 2.21 | 2.79 | 0.22 | 0.11 |
| Total Income | 2.41 | 5.94 | 109.45 | 244.59 | 129.25 | 196.33 | 214.45 |
| Total Expenses + | 9.06 | 7.59 | 134.81 | 246.71 | 133.77 | 209.59 | 237.08 |
| Cost of Materials Consumed | 0.00 | 0.00 | 64.67 | 154.35 | 77.71 | 117.68 | 140.67 |
| Employee Benefit Expense | 0.62 | 1.75 | 9.67 | 11.18 | 9.35 | 12.25 | 13.49 |
| Other Expenses | 0.40 | 5.83 | 60.47 | 81.18 | 46.72 | 79.66 | 82.92 |
| Operating Profit | -6.73 | -2.01 | -25.51 | -4.34 | -7.31 | -13.49 | -22.74 |
| OPM % | -289.8% | -36% | -23.3% | -1.8% | -5.8% | -6.9% | -10.6% |
| Profit Before Exceptional | -6.64 | -21.05 | -52.04 | -18.05 | -25.66 | -32.70 | -43.64 |
| Exceptional Items | 0.00 | -71.15 | 0.00 | 13.55 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -6.64 | -92.20 | -52.04 | -4.51 | -25.66 | -32.70 | -43.64 |
| Tax Expense | -14.83 | -21.06 | -0.16 | 0.18 | 0.19 | 1.86 | -1.40 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | 8.19 | -71.14 | -51.88 | -4.69 | -25.85 | -34.56 | -42.24 |
| EPS (Basic) | 2.63 | -66.24 | -48.30 | -4.36 | -24.07 | -32.18 | -39.33 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.59 | 27.15 | 121.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.38 | 26.75 | 120.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.04 | 0.06 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1.66 | 11.07 | 13.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 6.41 | 7.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.50 | 1.77 | 0.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.82 | 0.43 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 32.22 | 10.74 | 10.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -201.15 | -232.62 | -161.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 127.59 | 166.92 | 199.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 53.66 | 97.88 | 85.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 187.84 | 267.20 | 285.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -4.14 | -8.40 | -19.56 | -54.54 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 23.89 | 11.91 | 2.14 | 18.53 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -19.35 | -3.53 | 17.79 | 4.78 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.40 | -0.01 | 0.38 | -31.23 | 0.00 | 0.00 | 0.00 |