| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.30 | 0.94 | 1.76 | 1.57 | 0.38 | 0.00 | 0.65 | 1.67 | 1.12 | 1.02 | 1.71 | 0.89 |
| YOY Revenue Growth % | -98.17% | -91.82% | -91.79% | -69.07% | -71.02% | -100% | -62.95% | 6.17% | 195.52% | - | 161.83% | -46.74% |
| Other Income | 0.24 | 0.08 | 0.02 | 0.03 | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.06 |
| Total Income | 1.54 | 1.02 | 1.78 | 1.60 | 0.42 | 0.02 | 0.67 | 1.69 | 1.13 | 1.03 | 1.73 | 0.95 |
| Total Expenses + | 8.79 | 7.04 | 5.89 | 5.27 | 3.21 | 1.83 | 2.10 | 3.06 | 2.52 | 2.36 | 3.74 | 3.09 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.66 | 0.72 | 0.19 | 0.19 | 0.15 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.10 | 0.15 |
| Other Expenses | 2.78 | 1.61 | 0.90 | 0.54 | 0.62 | 0.10 | 0.09 | 0.12 | 0.09 | 0.10 | 0.30 | 0.19 |
| Operating Profit | -7.48 | -6.10 | -4.12 | -3.70 | -2.83 | -1.83 | -1.44 | -1.39 | -1.41 | -1.35 | -2.03 | -2.20 |
| OPM % | -574.3% | -650.8% | -233.8% | -235.1% | -749.4% | 0% | -221.1% | -83.1% | -126.2% | -132.8% | -118.8% | -247.9% |
| Profit Before Tax + | -7.25 | -51.92 | -4.11 | -28.92 | 6.14 | -1.81 | -1.43 | -1.37 | -1.39 | -1.33 | -2.02 | -2.14 |
| Tax Expense | 0.27 | -21.31 | 0.00 | -0.02 | 0.00 | 1.30 | 0.38 | -8.34 | 0.37 | 0.45 | -1.80 | 0.62 |
| Tax % | - | - | - | - | 0% | - | - | - | - | - | - | - |
| Profit After Tax | -7.52 | -30.61 | -4.11 | -28.90 | 6.14 | -3.11 | -1.81 | 6.96 | -1.76 | -1.78 | -0.21 | -2.76 |
| EPS (Basic) | -7.00 | -28.50 | -3.83 | -26.91 | 2.19 | -0.96 | -0.56 | 2.16 | -0.54 | -0.56 | -0.07 | -0.86 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.73 | 2.32 | 5.58 | 109.30 | 242.38 | 126.46 | 196.11 |
| YOY Revenue Growth % | 103.66% | -58.34% | -94.9% | -54.9% | 91.66% | -35.51% | - |
| Other Income | 0.11 | 0.09 | 0.36 | 0.15 | 2.21 | 2.79 | 0.22 |
| Total Income | 4.84 | 2.41 | 5.94 | 109.45 | 244.59 | 129.25 | 196.33 |
| Total Expenses + | 11.73 | 9.06 | 26.99 | 161.48 | 262.64 | 154.91 | 209.59 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 64.67 | 154.35 | 77.71 | 117.68 |
| Employee Benefit Expense | 0.56 | 0.62 | 1.75 | 9.67 | 11.18 | 9.35 | 12.25 |
| Other Expenses | 0.67 | 0.40 | 5.83 | 60.47 | 81.18 | 46.72 | 79.66 |
| Operating Profit | -6.99 | -6.73 | -21.41 | -52.18 | -20.27 | -28.45 | -13.49 |
| OPM % | -147.8% | -289.8% | -383.9% | -47.7% | -8.4% | -22.5% | -6.9% |
| Profit Before Exceptional | -6.89 | -6.64 | -21.05 | -52.04 | -18.05 | -25.66 | -32.70 |
| Exceptional Items | 0.00 | 0.00 | -71.15 | 0.00 | 13.55 | 0.00 | 0.00 |
| Profit Before Tax + | -6.89 | -6.64 | -92.20 | -52.04 | -4.51 | -25.66 | -32.70 |
| Tax Expense | -0.37 | -14.83 | -21.06 | -0.16 | 0.18 | 0.19 | 1.86 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -6.52 | 8.19 | -71.14 | -51.88 | -4.69 | -25.85 | -34.56 |
| EPS (Basic) | -2.02 | 2.63 | -66.24 | -48.30 | -4.36 | -24.07 | -32.18 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.41 | 0.59 | 27.15 | 121.22 | 129.41 | 141.24 | 0.00 |
| Property, Plant & Equipment | 0.37 | 0.38 | 26.75 | 120.62 | 127.59 | 139.11 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 | 0.89 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.03 | 0.04 | 0.06 | 0.27 | 0.14 | 0.22 | 0.00 |
| Current Assets + | 2.18 | 1.66 | 11.07 | 13.58 | 57.63 | 73.29 | 0.00 |
| Inventories | 0.00 | 0.00 | 6.41 | 7.89 | 40.01 | 22.69 | 0.00 |
| Trade Receivables | 0.21 | 0.50 | 1.77 | 0.89 | 6.01 | 10.95 | 0.00 |
| Cash and Cash Equivalents | 0.19 | 0.82 | 0.43 | 0.44 | 0.06 | 31.29 | 0.00 |
| Current Investments | 1.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | -175.44 | -168.93 | -221.88 | -150.46 | -98.51 | -93.78 | 0.00 |
| Equity Share Capital | 32.22 | 32.22 | 10.74 | 10.74 | 10.74 | 10.74 | 0.00 |
| Other Equity | -207.66 | -201.15 | -232.62 | -161.20 | -109.25 | -104.52 | 0.00 |
| Non-Current Liabilities | 160.05 | 127.59 | 166.92 | 199.42 | 195.69 | 156.51 | 0.00 |
| Current Liabilities | 26.82 | 53.66 | 97.88 | 85.85 | 89.86 | 151.80 | 0.00 |
| Total Liabilities | 193.30 | 187.84 | 267.20 | 285.27 | 285.55 | 308.31 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1.57 | -4.14 | -8.40 | -19.56 | -54.54 | 23.56 | 0.00 |
| Cash from Investing Activities | 0.05 | 23.89 | 11.91 | 2.14 | 18.53 | -0.21 | 0.00 |
| Cash from Financing Activities | 0.88 | -19.35 | -3.53 | 17.79 | 4.78 | 7.83 | 0.00 |
| Net Increase/Decrease in Cash | -0.63 | 0.40 | -0.01 | 0.38 | -31.23 | 31.18 | 0.00 |