Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 656.44 | 430.86 | 600.13 | 768.17 | 421.16 | 403.95 | 473.73 | 421.43 | 493.87 | 418.62 | 571.65 | 644.11 |
| YOY Revenue Growth % | 42.12% | 0.97% | 17.66% | -17.61% | -35.84% | -6.24% | -21.06% | -45.14% | 17.26% | 3.63% | 20.67% | 52.84% |
| Other Income | 2.34 | 1.25 | 1.53 | 1.53 | 2.39 | 1.07 | 1.63 | 1.42 | 21.47 | 3.89 | 6.72 | 5.36 |
| Total Income | 658.78 | 432.10 | 601.67 | 769.70 | 423.55 | 405.03 | 475.36 | 422.85 | 515.33 | 422.51 | 578.37 | 649.47 |
| Total Expenses + | 622.15 | 297.36 | 497.63 | 693.42 | 445.78 | 128.59 | 473.25 | 437.78 | 460.50 | 398.21 | 512.65 | 576.95 |
| Cost of Materials Consumed | 496.80 | 208.34 | 398.20 | 583.80 | 343.31 | 40.09 | 380.29 | 343.06 | 290.00 | 40.27 | 531.67 | 224.40 |
| Employee Benefit Expense | 40.93 | 34.32 | 35.84 | 38.58 | 40.26 | 35.67 | 36.86 | 36.82 | 38.87 | 38.28 | 39.54 | 36.55 |
| Other Expenses | 84.42 | 54.70 | 63.58 | 71.03 | 62.21 | 52.83 | 56.09 | 57.91 | 86.62 | 53.13 | 67.49 | 50.64 |
| Operating Profit | 34.28 | 133.50 | 102.51 | 74.75 | -24.63 | 275.36 | 0.48 | -16.36 | 33.37 | 20.41 | 59.01 | 67.16 |
| OPM % | 5.2% | 31% | 17.1% | 9.7% | -5.8% | 68.2% | 0.1% | -3.9% | 6.8% | 4.9% | 10.3% | 10.4% |
| Profit Before Tax + | 76.47 | 20.40 | 72.61 | 99.74 | 31.11 | 9.82 | 53.02 | 44.58 | 54.84 | 24.30 | 65.73 | 72.52 |
| Tax Expense | 26.55 | 6.81 | 23.80 | 31.67 | 9.27 | 3.39 | 18.75 | 15.77 | 19.68 | 9.05 | 23.02 | 24.13 |
| Tax % | 34.7% | 33.4% | 32.8% | 31.8% | 29.8% | 34.5% | 35.4% | 35.4% | 35.9% | 37.2% | 35% | 33.3% |
| Profit After Tax | 49.92 | 13.59 | 48.81 | 68.07 | 21.83 | 6.43 | 34.27 | 28.81 | 35.16 | 15.25 | 42.70 | 48.39 |
| EPS (Basic) | 39.81 | 10.84 | 38.93 | 54.28 | 17.41 | 5.13 | 27.33 | 22.98 | 28.04 | 12.16 | 34.05 | 38.59 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,792.97 | 2,220.32 | 2,525.58 | 1,998.09 | 1,561.18 | 1,609.29 | 1,124.99 |
| YOY Revenue Growth % | -19.25% | -12.09% | 26.4% | 27.99% | -2.99% | 43.05% | - |
| Other Income | 26.27 | 6.70 | 39.36 | 5.55 | 9.02 | 3.86 | 7.68 |
| Total Income | 1,819.24 | 2,227.02 | 2,564.94 | 2,003.64 | 1,570.20 | 1,613.15 | 1,132.66 |
| Total Expenses + | 1,656.99 | 1,934.18 | 2,167.32 | 1,783.98 | 1,378.74 | 1,403.85 | 1,333.11 |
| Cost of Materials Consumed | 1,053.44 | 1,533.65 | 1,702.03 | 1,460.96 | 1,114.34 | 1,100.47 | 1,047.20 |
| Employee Benefit Expense | 148.22 | 149.00 | 143.87 | 116.57 | 112.36 | 111.86 | 102.02 |
| Other Expenses | 254.13 | 251.52 | 321.42 | 206.45 | 152.03 | 191.52 | 183.90 |
| Operating Profit | 135.99 | 286.13 | 358.26 | 214.11 | 182.44 | 205.44 | -208.12 |
| OPM % | 7.6% | 12.9% | 14.2% | 10.7% | 11.7% | 12.8% | -18.5% |
| Profit Before Exceptional | 162.26 | 223.86 | 220.21 | 121.73 | 114.54 | 126.04 | 92.84 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 162.26 | 223.86 | 220.21 | 121.73 | 114.54 | 126.04 | 92.84 |
| Tax Expense | 57.59 | 71.56 | 76.82 | 41.75 | 22.40 | 30.41 | 16.90 |
| Tax % | 35.5% | 32% | 34.9% | 34.3% | 19.6% | 24.1% | 18.2% |
| Profit After Tax | 104.67 | 152.30 | 143.39 | 79.98 | 92.14 | 95.64 | 75.94 |
| EPS (Basic) | 83.47 | 121.46 | 114.35 | 63.78 | 73.48 | 76.27 | 60.56 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,226.90 | 1,242.23 | 1,191.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,188.06 | 1,069.82 | 1,077.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 10.85 | 112.46 | 21.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 4.43 | 3.10 | 1.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 999.12 | 1,192.72 | 1,167.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 885.46 | 1,008.79 | 972.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 66.46 | 134.16 | 140.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.31 | 6.37 | 5.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 12.54 | 12.54 | 12.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,766.35 | 1,675.86 | 1,539.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 146.80 | 175.07 | 233.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 300.33 | 571.49 | 573.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 447.12 | 746.55 | 806.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 429.55 | 274.22 | 502.26 | 32.21 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -65.14 | -129.93 | -56.61 | -75.23 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -369.48 | -143.60 | -442.82 | 42.67 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -5.06 | 0.69 | 2.84 | -0.36 | 0.00 | 0.00 | 0.00 |