Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 609.30 | 749.36 | 724.56 | 570.64 | 723.87 | 803.88 | 894.93 | 639.06 | 874.65 | 970.09 | 1,038.19 | 789.36 |
| YOY Revenue Growth % | 20.25% | 27.98% | 15.39% | 12.09% | 18.8% | 7.28% | 23.51% | 11.99% | 20.83% | 20.68% | 16.01% | 23.52% |
| Other Income | 3.02 | 16.37 | 3.08 | 11.84 | 6.44 | 2.09 | 16.86 | 5.28 | 18.79 | 13.76 | 58.53 | 9.28 |
| Total Income | 612.32 | 765.73 | 727.64 | 582.48 | 730.31 | 805.97 | 911.79 | 644.34 | 893.44 | 983.85 | 1,096.72 | 798.64 |
| Total Expenses + | 484.56 | 562.48 | 489.00 | 580.83 | 637.83 | 656.68 | 751.59 | 796.83 | 703.77 | 819.60 | 922.02 | 697.80 |
| Cost of Materials Consumed | 304.55 | 385.20 | 301.97 | 388.27 | 450.71 | 456.13 | 538.66 | 578.18 | 590.76 | 574.89 | 397.69 | 511.40 |
| Employee Benefit Expense | 68.01 | 65.23 | 66.11 | 72.83 | 77.72 | 74.94 | 82.01 | 81.84 | 96.29 | 99.15 | 108.12 | 119.00 |
| Other Expenses | 112.00 | 112.05 | 120.92 | 119.73 | 109.40 | 125.61 | 130.92 | 136.81 | 131.19 | 139.03 | 217.09 | 163.46 |
| Operating Profit | 124.74 | 186.88 | 235.56 | -10.19 | 86.04 | 147.20 | 143.34 | -157.77 | 170.88 | 150.49 | 116.17 | 91.56 |
| OPM % | 20.5% | 24.9% | 32.5% | -1.8% | 11.9% | 18.3% | 16% | -24.7% | 19.5% | 15.5% | 11.2% | 11.6% |
| Profit Before Tax + | 74.09 | 92.53 | 104.07 | 80.51 | 85.59 | 108.51 | 197.09 | 38.94 | 189.67 | 164.25 | 174.70 | 118.99 |
| Tax Expense | 23.06 | 23.72 | 37.96 | 12.19 | 17.43 | 39.84 | 58.39 | 8.01 | 36.17 | 54.73 | 35.80 | 33.16 |
| Tax % | 31.1% | 25.6% | 36.5% | 15.1% | 20.4% | 36.7% | 29.6% | 20.6% | 19.1% | 33.3% | 20.5% | 27.9% |
| Profit After Tax | 51.03 | 68.81 | 66.11 | 68.32 | 68.16 | 68.67 | 138.70 | 30.93 | 153.50 | 109.52 | 138.90 | 85.83 |
| EPS (Basic) | 7.14 | 9.62 | 9.24 | 9.55 | 9.53 | 9.60 | 19.39 | 2.16 | 10.73 | 7.66 | 9.71 | 6.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,212.52 | 2,768.43 | 2,331.82 | 1,958.01 | 1,532.58 | 1,422.07 | 1,566.59 |
| YOY Revenue Growth % | 16.04% | 18.72% | 19.09% | 27.76% | 7.77% | -9.23% | - |
| Other Income | 43.02 | 37.73 | 15.68 | 4.99 | 9.03 | 25.17 | 10.56 |
| Total Income | 3,255.54 | 2,806.16 | 2,347.50 | 1,963.00 | 1,541.61 | 1,447.24 | 1,577.15 |
| Total Expenses + | 2,721.33 | 2,270.14 | 2,188.65 | 1,818.18 | 1,412.06 | 1,313.68 | 1,445.24 |
| Cost of Materials Consumed | 2,163.73 | 1,526.15 | 1,558.66 | 1,301.09 | 936.33 | 833.50 | 970.31 |
| Employee Benefit Expense | 335.08 | 281.89 | 229.28 | 196.10 | 185.61 | 191.76 | 183.42 |
| Other Expenses | 524.53 | 462.10 | 400.71 | 320.99 | 290.12 | 288.42 | 291.51 |
| Operating Profit | 491.19 | 498.29 | 143.17 | 139.83 | 120.52 | 108.39 | 121.35 |
| OPM % | 15.3% | 18% | 6.1% | 7.1% | 7.9% | 7.6% | 7.7% |
| Profit Before Exceptional | 534.21 | 362.70 | 310.83 | 223.76 | 149.84 | 111.47 | 152.52 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 534.21 | 362.70 | 310.83 | 223.76 | 149.84 | 111.47 | 152.52 |
| Tax Expense | 142.41 | 91.30 | 75.25 | 71.34 | 36.11 | 34.90 | 83.44 |
| Tax % | 26.7% | 25.2% | 24.2% | 31.9% | 24.1% | 31.3% | 54.7% |
| Profit After Tax | 391.80 | 271.40 | 235.58 | 152.42 | 113.73 | 76.57 | 69.08 |
| EPS (Basic) | 27.39 | 37.95 | 32.94 | 21.31 | 15.90 | 10.71 | 9.66 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 636.29 | 521.43 | 427.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 512.82 | 450.86 | 350.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 5.15 | 9.82 | 18.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.90 | 3.19 | 8.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,210.08 | 1,506.06 | 1,456.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,381.27 | 922.04 | 994.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 611.39 | 480.94 | 413.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 22.49 | 16.80 | 7.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 38.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 28.61 | 14.30 | 14.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,274.23 | 1,037.20 | 987.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 405.06 | 291.27 | 232.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,138.47 | 684.72 | 650.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,543.53 | 975.99 | 882.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 164.30 | 458.09 | -41.47 | 57.24 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -72.54 | -113.79 | -23.37 | -104.29 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -88.81 | -339.30 | 58.72 | -11.24 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2.95 | 5.00 | -6.12 | -58.29 | 0.00 | 0.00 | 0.00 |