Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 254.36 | 272.36 | 241.84 | 232.91 | 264.25 | 257.14 | 282.50 | 257.04 | 308.30 | 301.34 | 287.72 | 300.96 |
| YOY Revenue Growth % | 12.2% | 8.24% | -7.27% | -1.73% | 3.89% | -5.59% | 16.81% | 10.36% | 16.67% | 17.19% | 1.85% | 17.09% |
| Other Income | 12.14 | 72.33 | 5.03 | 37.45 | 27.55 | 0.98 | 5.74 | 35.34 | 101.98 | 11.04 | 108.92 | 4.63 |
| Total Income | 266.50 | 344.69 | 246.87 | 270.36 | 291.80 | 258.12 | 288.24 | 292.38 | 410.28 | 312.38 | 396.64 | 305.59 |
| Total Expenses + | 203.13 | 208.86 | 203.99 | 205.94 | 216.41 | 207.80 | 236.52 | 219.79 | 258.27 | 248.66 | 247.38 | 264.12 |
| Cost of Materials Consumed | 148.96 | 157.06 | 146.19 | 151.32 | 156.53 | 150.55 | 175.35 | 159.12 | 173.74 | 178.66 | 180.92 | 180.54 |
| Employee Benefit Expense | 14.36 | 13.06 | 13.81 | 13.31 | 15.01 | 14.32 | 16.71 | 15.73 | 20.43 | 18.65 | 19.19 | 23.67 |
| Other Expenses | 39.81 | 38.74 | 43.99 | 41.31 | 44.87 | 42.93 | 44.46 | 44.94 | 50.69 | 50.58 | 51.25 | 55.79 |
| Operating Profit | 51.23 | 63.50 | 37.85 | 26.97 | 47.84 | 49.34 | 45.98 | 37.25 | 50.03 | 52.68 | 40.34 | 36.84 |
| OPM % | 20.1% | 23.3% | 15.7% | 11.6% | 18.1% | 19.2% | 16.3% | 14.5% | 16.2% | 17.5% | 14% | 12.2% |
| Profit Before Tax + | 53.08 | 123.73 | 41.01 | 70.58 | 62.03 | 37.53 | 50.65 | 71.02 | 152.01 | 63.72 | 149.26 | 41.47 |
| Tax Expense | 8.17 | 13.39 | 10.24 | 9.84 | 8.65 | 9.74 | 12.71 | 7.82 | 14.68 | 15.82 | 11.49 | 10.18 |
| Tax % | 15.4% | 10.8% | 25% | 13.9% | 13.9% | 26% | 25.1% | 11% | 9.7% | 24.8% | 7.7% | 24.5% |
| Profit After Tax | 44.91 | 110.34 | 30.77 | 60.74 | 53.38 | 27.79 | 37.94 | 63.20 | 137.33 | 47.90 | 137.77 | 31.29 |
| EPS (Basic) | 6.28 | 15.43 | 4.30 | 8.49 | 7.46 | 3.89 | 5.30 | 4.42 | 9.60 | 3.35 | 9.63 | 2.19 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,104.98 | 1,011.36 | 1,003.79 | 795.37 | 653.61 | 598.38 | 736.19 |
| YOY Revenue Growth % | 9.26% | 0.75% | 26.2% | 21.69% | 9.23% | -18.72% | - |
| Other Income | 144.04 | 142.36 | 132.44 | 29.05 | 8.05 | 46.50 | 83.15 |
| Total Income | 1,249.02 | 1,153.72 | 1,136.23 | 824.42 | 661.66 | 644.88 | 819.34 |
| Total Expenses + | 937.81 | 835.20 | 847.67 | 716.61 | 536.95 | 514.46 | 642.51 |
| Cost of Materials Consumed | 658.76 | 611.10 | 635.23 | 527.36 | 383.01 | 358.58 | 471.22 |
| Employee Benefit Expense | 67.19 | 55.19 | 51.41 | 42.40 | 35.83 | 37.97 | 38.46 |
| Other Expenses | 183.02 | 168.91 | 161.03 | 146.85 | 118.11 | 117.91 | 132.83 |
| Operating Profit | 167.17 | 176.16 | 156.12 | 78.76 | 116.66 | 83.92 | 93.68 |
| OPM % | 15.1% | 17.4% | 15.6% | 9.9% | 17.8% | 14% | 12.7% |
| Profit Before Exceptional | 311.21 | 297.35 | 280.95 | 110.00 | 104.29 | 100.56 | 164.60 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.33 |
| Profit Before Tax + | 311.21 | 297.35 | 280.95 | 110.00 | 104.29 | 100.56 | 173.93 |
| Tax Expense | 44.95 | 42.12 | 35.41 | 24.34 | 24.25 | 31.04 | 51.02 |
| Tax % | 14.4% | 14.2% | 12.6% | 22.1% | 23.3% | 30.9% | 29.3% |
| Profit After Tax | 266.26 | 255.23 | 245.54 | 85.66 | 80.04 | 69.52 | 122.91 |
| EPS (Basic) | 18.61 | 35.69 | 34.33 | 11.98 | 11.19 | 9.72 | 17.19 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 361.20 | 331.58 | 330.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 162.23 | 152.44 | 149.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2.03 | 8.11 | 2.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 186.95 | 160.35 | 155.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.58 | 0.52 | 0.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 716.44 | 523.52 | 513.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 277.26 | 261.28 | 248.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 269.01 | 201.63 | 231.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 16.43 | 12.65 | 5.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 33.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 28.61 | 14.30 | 14.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 821.99 | 727.93 | 716.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 13.54 | 13.22 | 13.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 213.50 | 99.65 | 99.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 227.04 | 112.87 | 112.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 95.11 | 154.15 | 68.04 | 1.35 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 66.22 | 92.80 | 126.89 | -40.92 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -160.02 | -244.44 | -200.60 | -14.66 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1.31 | 2.51 | -5.67 | -54.23 | 0.00 | 0.00 | 0.00 |