Current Price: ₹0.00
| Particulars | Dec 2020 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,506.54 | 3,326.26 | 3,359.97 | 3,966.90 | 4,247.72 | 3,758.67 | 3,286.71 | 3,874.54 | 4,045.33 | 3,863.04 |
| YOY Revenue Growth % | - | - | - | - | 69.47% | 13% | -2.18% | -2.33% | -4.76% | 2.78% |
| Other Income | 6.18 | 26.51 | 24.70 | 22.03 | 18.36 | 19.12 | 19.94 | 19.14 | 24.84 | 10.66 |
| Total Income | 2,512.72 | 3,352.77 | 3,384.67 | 3,988.93 | 4,266.08 | 3,777.79 | 3,306.65 | 3,893.68 | 4,070.17 | 3,873.70 |
| Total Expenses + | 878.34 | 1,323.19 | 1,554.86 | 1,889.22 | 1,888.86 | 1,442.05 | 3,281.64 | 3,706.01 | 3,926.67 | 3,731.37 |
| Cost of Materials Consumed | 618.95 | 961.00 | 1,187.67 | 1,445.45 | 1,490.31 | 1,037.23 | 1,254.25 | 1,593.35 | 1,206.08 | 847.39 |
| Employee Benefit Expense | 65.61 | 92.18 | 102.69 | 102.82 | 106.45 | 105.52 | 114.18 | 129.23 | 125.11 | 116.30 |
| Other Expenses | 193.78 | 270.01 | 264.50 | 340.95 | 292.10 | 299.30 | 314.14 | 392.12 | 303.43 | 311.92 |
| Operating Profit | 1,628.20 | 2,003.07 | 1,805.11 | 2,077.68 | 2,358.86 | 2,316.62 | 5.07 | 168.53 | 118.66 | 131.67 |
| OPM % | 65% | 60.2% | 53.7% | 52.4% | 55.5% | 61.6% | 0.2% | 4.3% | 2.9% | 3.4% |
| Profit Before Tax + | 196.57 | 187.40 | 219.33 | 296.64 | 171.19 | 137.71 | 40.52 | 187.67 | 143.50 | 142.33 |
| Tax Expense | 81.42 | 47.34 | 57.90 | 76.07 | 43.26 | 34.16 | 13.51 | 50.27 | 36.35 | 35.66 |
| Tax % | 41.4% | 25.3% | 26.4% | 25.6% | 25.3% | 24.8% | 33.3% | 26.8% | 25.3% | 25.1% |
| Profit After Tax | 115.15 | 140.06 | 161.43 | 220.57 | 127.93 | 103.55 | 27.01 | 137.40 | 107.15 | 106.67 |
| EPS (Basic) | 26.60 | 32.30 | 37.30 | 51.00 | 29.60 | 23.90 | 6.20 | 31.70 | 24.80 | 24.60 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 15,260.00 | 13,767.48 |
| YOY Revenue Growth % | 10.84% | - |
| Other Income | 79.45 | 75.78 |
| Total Income | 15,339.45 | 13,843.26 |
| Total Expenses + | 14,722.68 | 5,993.17 |
| Cost of Materials Consumed | 5,227.24 | 4,536.68 |
| Employee Benefit Expense | 428.97 | 392.14 |
| Other Expenses | 1,246.49 | 1,064.35 |
| Operating Profit | 537.32 | 7,774.31 |
| OPM % | 3.5% | 56.5% |
| Profit Before Exceptional | 616.77 | 758.87 |
| Exceptional Items | 29.29 | 0.00 |
| Profit Before Tax + | 646.06 | 758.87 |
| Tax Expense | 167.00 | 195.60 |
| Tax % | 25.8% | 25.8% |
| Profit After Tax | 479.06 | 563.27 |
| EPS (Basic) | 110.70 | 130.10 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 1,263.44 | 1,136.41 |
| Property, Plant & Equipment | 775.38 | 758.07 |
| Capital Work in Progress | 97.27 | 61.48 |
| Non-Current Investments | 1.50 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 1.52 | 0.67 |
| Current Assets + | 7,199.00 | 6,096.55 |
| Inventories | 2,922.16 | 2,116.05 |
| Trade Receivables | 2,594.13 | 2,521.93 |
| Cash and Cash Equivalents | 776.11 | 621.87 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 43.29 | 43.29 |
| Other Equity | 3,590.99 | 3,180.21 |
| Non-Current Liabilities | 201.69 | 182.85 |
| Current Liabilities | 4,626.47 | 3,826.61 |
| Total Liabilities | 4,828.16 | 4,009.46 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 372.74 | 807.24 |
| Cash from Investing Activities | -113.51 | -449.89 |
| Cash from Financing Activities | -128.57 | -102.07 |
| Net Increase/Decrease in Cash | 130.66 | 255.28 |