Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,276.89 | 3,374.65 | 3,706.60 | 3,326.26 | 3,359.97 | 3,966.90 | 4,247.72 | 3,758.67 | 3,189.06 | 3,751.78 | 3,904.04 | 3,876.54 |
| YOY Revenue Growth % | -3.32% | -13.2% | 3.48% | 14.77% | 2.54% | 17.55% | 14.6% | 13% | -5.09% | -5.42% | -8.09% | 3.14% |
| Other Income | 12.16 | 8.59 | 15.98 | 26.51 | 24.70 | 22.03 | 18.36 | 19.12 | 20.16 | 21.04 | 26.79 | 10.85 |
| Total Income | 3,289.05 | 3,383.24 | 3,722.58 | 3,352.77 | 3,384.67 | 3,988.93 | 4,266.08 | 3,777.79 | 3,209.22 | 3,772.82 | 3,930.83 | 3,887.39 |
| Total Expenses + | 1,550.57 | 1,680.48 | 1,434.64 | 1,323.19 | 1,554.78 | 1,889.21 | 1,888.85 | 1,442.02 | 3,167.64 | 3,572.27 | 3,795.24 | 3,746.14 |
| Cost of Materials Consumed | 1,178.92 | 1,317.10 | 1,070.91 | 961.00 | 1,187.67 | 1,445.45 | 1,490.31 | 1,037.23 | 1,128.58 | 1,501.15 | 1,117.44 | 851.52 |
| Employee Benefit Expense | 115.84 | 99.01 | 98.26 | 92.18 | 102.69 | 102.82 | 106.45 | 105.52 | 101.96 | 116.95 | 112.53 | 116.62 |
| Other Expenses | 255.81 | 264.37 | 265.47 | 270.01 | 264.42 | 340.94 | 292.09 | 299.27 | 282.59 | 365.59 | 276.36 | 322.02 |
| Operating Profit | 1,726.32 | 1,694.17 | 2,271.96 | 2,003.07 | 1,805.19 | 2,077.69 | 2,358.87 | 2,316.65 | 21.42 | 179.51 | 108.80 | 130.40 |
| OPM % | 52.7% | 50.2% | 61.3% | 60.2% | 53.7% | 52.4% | 55.5% | 61.6% | 0.7% | 4.8% | 2.8% | 3.4% |
| Profit Before Tax + | 112.23 | 151.87 | 200.27 | 187.40 | 219.41 | 296.65 | 171.20 | 137.74 | 64.33 | 200.55 | 135.59 | 141.25 |
| Tax Expense | 29.84 | 39.19 | 51.17 | 47.34 | 57.90 | 76.07 | 43.26 | 34.16 | 17.23 | 53.40 | 34.54 | 36.11 |
| Tax % | 26.6% | 25.8% | 25.6% | 25.3% | 26.4% | 25.6% | 25.3% | 24.8% | 26.8% | 26.6% | 25.5% | 25.6% |
| Profit After Tax | 82.39 | 112.68 | 149.10 | 140.06 | 161.51 | 220.58 | 127.94 | 103.58 | 47.10 | 147.15 | 101.05 | 105.14 |
| EPS (Basic) | 19.00 | 26.00 | 34.50 | 32.30 | 37.30 | 51.00 | 29.60 | 23.90 | 10.90 | 34.00 | 23.30 | 24.30 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 15,162.35 | 13,767.48 | 13,644.77 | 13,099.73 | 9,558.34 | 7,551.05 | 6,025.67 |
| YOY Revenue Growth % | 10.13% | 0.9% | 4.16% | 37.05% | 26.58% | 25.31% | - |
| Other Income | 79.67 | 75.78 | 37.44 | 24.00 | 16.52 | 27.66 | 13.34 |
| Total Income | 15,242.02 | 13,843.26 | 13,682.21 | 13,123.73 | 9,574.86 | 7,578.71 | 6,039.01 |
| Total Expenses + | 14,608.63 | 5,993.09 | 6,192.93 | 5,201.07 | 3,881.08 | 3,783.21 | 4,752.38 |
| Cost of Materials Consumed | 5,101.57 | 4,536.68 | 4,711.64 | 3,872.67 | 2,751.94 | 2,638.79 | 3,478.01 |
| Employee Benefit Expense | 416.75 | 392.14 | 392.11 | 380.65 | 344.96 | 360.83 | 376.47 |
| Other Expenses | 1,214.89 | 1,064.27 | 1,089.18 | 947.75 | 784.18 | 783.59 | 897.90 |
| Operating Profit | 553.72 | 7,774.39 | 7,451.84 | 7,898.66 | 5,677.26 | 3,767.84 | 1,273.29 |
| OPM % | 3.7% | 56.5% | 54.6% | 60.3% | 59.4% | 49.9% | 21.1% |
| Profit Before Exceptional | 633.39 | 758.95 | 528.09 | 747.36 | 437.87 | 37.11 | -54.20 |
| Exceptional Items | 36.53 | 0.00 | 15.31 | 12.56 | 402.09 | -32.46 | 126.06 |
| Profit Before Tax + | 669.92 | 758.95 | 543.40 | 759.92 | 839.96 | 4.65 | 71.86 |
| Tax Expense | 170.72 | 195.60 | 140.51 | 165.08 | 287.35 | -13.86 | -9.86 |
| Tax % | 25.5% | 25.8% | 25.9% | 21.7% | 34.2% | -298.1% | -13.7% |
| Profit After Tax | 499.20 | 563.35 | 402.89 | 594.84 | 552.61 | 18.51 | 81.72 |
| EPS (Basic) | 115.30 | 130.10 | 93.10 | 137.40 | 127.70 | 4.30 | 18.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,374.91 | 1,136.42 | 1,102.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 692.48 | 758.07 | 789.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 83.72 | 61.48 | 18.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 213.41 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.52 | 0.67 | 3.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6,955.58 | 6,096.54 | 5,462.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,794.41 | 2,116.05 | 2,217.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,508.54 | 2,521.93 | 2,344.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 762.81 | 621.86 | 366.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 43.29 | 43.29 | 43.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,613.82 | 3,180.29 | 2,657.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 192.76 | 182.85 | 152.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4,480.62 | 3,826.53 | 3,711.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4,673.38 | 4,009.38 | 3,863.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 389.06 | 807.24 | 530.72 | 329.93 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -111.34 | -449.90 | -199.04 | -119.90 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -136.77 | -102.07 | -90.69 | -257.03 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 140.95 | 255.27 | 240.99 | -47.00 | 0.00 | 0.00 | 0.00 |