Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 778.59 | 958.15 | 819.12 | 903.47 | 797.87 | 944.63 | 837.14 | 918.79 | 788.21 | 941.85 | 801.33 | 944.68 |
| YOY Revenue Growth % | 17.04% | 1.6% | -1.28% | 0.36% | 2.48% | -1.41% | 2.2% | 1.7% | -1.21% | -0.29% | -4.28% | 2.82% |
| Other Income | 9.94 | 13.27 | 15.50 | 11.05 | 21.90 | 16.24 | 17.19 | 9.86 | 22.30 | 16.99 | 21.43 | 21.04 |
| Total Income | 788.52 | 971.42 | 834.62 | 914.52 | 819.77 | 960.87 | 854.33 | 928.66 | 810.51 | 958.84 | 822.76 | 965.72 |
| Total Expenses + | 337.38 | 351.43 | 349.50 | 383.62 | 359.85 | 390.06 | 371.19 | 390.17 | 748.33 | 883.99 | 795.20 | 868.93 |
| Cost of Materials Consumed | 64.68 | 66.36 | 55.63 | 59.56 | 62.36 | 56.81 | 71.77 | 73.43 | 57.73 | 62.98 | 65.37 | 48.84 |
| Employee Benefit Expense | 103.94 | 104.78 | 105.83 | 102.74 | 106.61 | 120.81 | 113.82 | 103.43 | 124.31 | 116.28 | 111.37 | 111.42 |
| Other Expenses | 168.76 | 180.28 | 188.04 | 221.33 | 190.87 | 212.44 | 185.60 | 213.31 | 153.25 | 188.66 | 187.63 | 205.59 |
| Operating Profit | 441.21 | 606.72 | 469.62 | 519.85 | 438.02 | 554.57 | 465.96 | 528.63 | 39.88 | 57.86 | 6.14 | 75.76 |
| OPM % | 56.7% | 63.3% | 57.3% | 57.5% | 54.9% | 58.7% | 55.7% | 57.5% | 5.1% | 6.1% | 0.8% | 8% |
| Profit Before Tax + | 88.30 | 143.56 | 46.10 | 78.04 | 82.93 | 217.12 | 69.78 | 77.31 | 62.18 | 70.07 | 19.29 | 88.87 |
| Tax Expense | 22.67 | 36.67 | 12.11 | 20.06 | 19.28 | 43.06 | 17.80 | 18.61 | 16.26 | 18.07 | 5.40 | 22.77 |
| Tax % | 25.7% | 25.5% | 26.3% | 25.7% | 23.2% | 19.8% | 25.5% | 24.1% | 26.2% | 25.8% | 28% | 25.6% |
| Profit After Tax | 65.62 | 106.89 | 33.99 | 57.98 | 63.65 | 174.06 | 51.98 | 58.70 | 45.92 | 52.00 | 13.90 | 66.10 |
| EPS (Basic) | 5.11 | 8.32 | 2.64 | 4.51 | 4.95 | 13.54 | 4.04 | 4.57 | 3.57 | 4.05 | 1.08 | 5.14 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,488.79 | 3,478.61 | 3,451.57 | 2,387.72 | 1,708.48 | 3,056.11 | 2,931.10 |
| YOY Revenue Growth % | 0.29% | 0.78% | 44.56% | 39.76% | -44.1% | 4.26% | - |
| Other Income | 65.58 | 61.72 | 38.68 | 55.99 | 94.09 | 68.68 | 68.22 |
| Total Income | 3,554.37 | 3,540.33 | 3,490.25 | 2,443.71 | 1,802.57 | 3,124.79 | 2,999.32 |
| Total Expenses + | 3,251.16 | 1,444.40 | 1,405.77 | 1,130.21 | 818.70 | 1,184.40 | 1,447.66 |
| Cost of Materials Consumed | 259.74 | 243.92 | 261.62 | 247.79 | 109.90 | 256.96 | 280.72 |
| Employee Benefit Expense | 462.37 | 419.96 | 418.69 | 378.68 | 339.82 | 376.42 | 331.08 |
| Other Expenses | 764.59 | 780.52 | 725.46 | 503.73 | 368.98 | 551.01 | 835.85 |
| Operating Profit | 237.63 | 2,034.21 | 2,045.80 | 1,257.51 | 889.78 | 1,871.72 | 1,483.44 |
| OPM % | 6.8% | 58.5% | 59.3% | 52.7% | 52.1% | 61.2% | 50.6% |
| Profit Before Exceptional | 303.21 | 391.53 | 429.84 | 139.70 | -112.03 | 487.24 | 477.69 |
| Exceptional Items | 123.17 | -40.90 | 0.00 | 0.00 | -4.61 | 0.00 | 0.00 |
| Profit Before Tax + | 426.38 | 350.63 | 429.84 | 139.70 | -116.64 | 487.24 | 477.69 |
| Tax Expense | 95.72 | 88.12 | 106.83 | 36.71 | -27.33 | 158.28 | 148.69 |
| Tax % | 22.4% | 25.1% | 24.9% | 26.3% | - | 32.5% | 31.1% |
| Profit After Tax | 330.66 | 262.51 | 323.00 | 102.99 | -89.31 | 328.95 | 328.99 |
| EPS (Basic) | 25.73 | 20.42 | 25.13 | 8.01 | -6.95 | 25.59 | 25.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,101.21 | 1,799.23 | 1,658.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 321.09 | 327.91 | 321.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 14.49 | 1.57 | 1.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.00 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1,478.41 | 1,180.80 | 1,070.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,721.63 | 1,530.95 | 1,613.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 814.67 | 929.55 | 904.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 111.76 | 80.13 | 82.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 202.93 | 50.10 | 74.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 64.26 | 64.26 | 64.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,510.60 | 1,462.63 | 1,373.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,309.93 | 1,087.61 | 1,011.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 938.05 | 735.26 | 822.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,247.98 | 1,822.87 | 1,833.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 737.82 | 453.11 | 628.82 | 211.51 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 53.05 | 40.36 | 438.53 | 92.80 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -638.05 | -517.95 | -1,010.53 | -341.03 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 152.83 | -24.48 | 56.82 | -36.72 | 0.00 | 0.00 | 0.00 |