Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 441.45 | 419.82 | 423.74 | 587.47 | 374.76 | 394.08 | 513.75 | 619.10 | 464.90 | 473.44 | 568.37 | 767.09 |
| YOY Revenue Growth % | 59.29% | 29.75% | 9.2% | 36.69% | -15.11% | -6.13% | 21.24% | 5.38% | 24.05% | 20.14% | 10.63% | 23.9% |
| Other Income | 9.67 | 6.92 | 9.59 | 12.07 | 9.60 | 11.30 | 9.08 | 13.48 | 10.28 | 11.72 | 9.22 | 9.85 |
| Total Income | 451.12 | 426.74 | 433.33 | 599.54 | 384.36 | 405.38 | 522.83 | 632.58 | 475.18 | 485.16 | 577.59 | 776.94 |
| Total Expenses + | 376.27 | 407.07 | 394.02 | 434.92 | 387.36 | 418.77 | 448.02 | 564.48 | 438.15 | 447.69 | 544.40 | 724.46 |
| Cost of Materials Consumed | 305.12 | 330.20 | 313.11 | 340.07 | 308.09 | 332.37 | 361.13 | 388.42 | 383.59 | 425.24 | 442.37 | 586.34 |
| Employee Benefit Expense | 38.73 | 41.89 | 47.77 | 49.89 | 46.76 | 51.35 | 52.20 | 55.85 | 53.00 | 55.95 | 56.72 | 60.43 |
| Other Expenses | 32.42 | 34.98 | 33.14 | 44.96 | 32.51 | 35.05 | 34.69 | 40.13 | 33.21 | 36.59 | 43.47 | 46.44 |
| Operating Profit | 65.18 | 12.75 | 29.72 | 152.55 | -12.60 | -24.69 | 65.73 | 54.62 | 26.75 | 25.75 | 23.97 | 42.63 |
| OPM % | 14.8% | 3% | 7% | 26% | -3.4% | -6.3% | 12.8% | 8.8% | 5.8% | 5.4% | 4.2% | 5.6% |
| Profit Before Tax + | 33.44 | 36.94 | 39.68 | 64.01 | 31.81 | 25.28 | 53.83 | 68.10 | 37.03 | 37.47 | 33.19 | 52.48 |
| Tax Expense | 8.11 | 9.05 | 9.99 | 15.48 | 7.88 | 6.49 | 13.21 | 17.79 | 9.15 | 9.24 | 8.51 | 13.18 |
| Tax % | 24.3% | 24.5% | 25.2% | 24.2% | 24.8% | 25.7% | 24.5% | 26.1% | 24.7% | 24.7% | 25.6% | 25.1% |
| Profit After Tax | 25.33 | 27.89 | 29.69 | 48.53 | 23.93 | 18.79 | 40.62 | 50.31 | 27.88 | 28.23 | 24.68 | 39.30 |
| EPS (Basic) | 44.83 | 49.34 | 52.54 | 42.94 | 21.17 | 16.62 | 35.94 | 44.51 | 24.66 | 24.98 | 21.84 | 34.76 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,901.69 | 1,872.48 | 1,418.50 | 1,265.74 | 731.05 | 928.73 | 932.32 |
| YOY Revenue Growth % | 1.56% | 32% | 12.07% | 73.14% | -21.28% | -0.39% | - |
| Other Income | 43.46 | 38.25 | 29.06 | 24.02 | 26.80 | 30.13 | 29.62 |
| Total Income | 1,945.15 | 1,910.73 | 1,447.56 | 1,289.76 | 757.85 | 958.86 | 961.94 |
| Total Expenses + | 1,766.13 | 1,612.28 | 1,371.43 | 1,122.72 | 739.12 | 892.71 | 895.04 |
| Cost of Materials Consumed | 1,390.01 | 1,288.50 | 1,108.85 | 888.42 | 560.36 | 684.60 | 702.95 |
| Employee Benefit Expense | 206.16 | 178.28 | 147.38 | 134.52 | 102.66 | 115.77 | 102.71 |
| Other Expenses | 142.38 | 145.50 | 115.20 | 99.78 | 76.10 | 92.34 | 89.38 |
| Operating Profit | 135.56 | 260.20 | 47.07 | 143.02 | -8.07 | 36.02 | 37.28 |
| OPM % | 7.1% | 13.9% | 3.3% | 11.3% | -1.1% | 3.9% | 4% |
| Profit Before Exceptional | 179.02 | 174.07 | 111.36 | 74.56 | 36.66 | 68.92 | 61.93 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 179.02 | 174.07 | 111.36 | 74.56 | 36.66 | 68.92 | 61.93 |
| Tax Expense | 45.37 | 42.63 | 28.14 | 18.98 | 10.61 | 23.30 | 20.40 |
| Tax % | 25.3% | 24.5% | 25.3% | 25.5% | 28.9% | 33.8% | 32.9% |
| Profit After Tax | 133.65 | 131.44 | 83.22 | 55.58 | 26.05 | 45.62 | 41.53 |
| EPS (Basic) | 118.24 | 116.29 | 147.26 | 98.34 | 46.09 | 80.69 | 73.49 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,471.23 | 1,638.01 | 1,008.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 127.32 | 127.38 | 106.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 14.11 | 2.51 | 2.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,304.73 | 1,290.86 | 858.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.38 | 2.65 | 1.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,150.53 | 866.92 | 1,043.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 294.01 | 262.35 | 316.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 376.49 | 379.48 | 386.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 20.10 | 22.49 | 15.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 36.22 | 33.61 | 31.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 5.65 | 5.65 | 5.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,935.51 | 1,859.48 | 1,372.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 155.62 | 118.65 | 66.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 524.98 | 521.15 | 607.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 680.60 | 639.80 | 673.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 175.30 | 241.06 | 51.68 | -9.32 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -54.40 | -52.05 | -9.83 | -13.68 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -123.29 | -181.92 | -31.21 | 17.48 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.39 | 7.09 | 10.64 | -5.52 | 0.00 | 0.00 | 0.00 |