BLACK BOX LIMITED (BBOX)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 1,681.92 1,571.41 1,574.35 1,655.47 1,480.35 1,423.38 1,497.23 1,501.72 1,544.58 1,386.74 1,584.59 1,659.58
YOY Revenue Growth % 16.62% 14.56% 0.78% -0.97% -11.98% -9.42% -4.9% -9.29% 4.34% -2.57% 5.83% 10.51%
Other Income 0.08 0.77 6.43 11.19 0.78 1.05 1.02 1.44 1.52 1.72 0.94 1.18
Total Income 1,682.00 1,572.18 1,580.78 1,666.66 1,481.13 1,424.43 1,498.25 1,503.16 1,546.10 1,388.46 1,585.53 1,660.76
Total Expenses + 1,016.42 991.55 1,002.12 1,018.02 1,039.82 964.14 931.99 853.77 1,472.37 1,330.63 1,510.33 1,582.09
Cost of Materials Consumed 1.12 1.64 0.35 -0.05 -0.28 0.67 0.17 0.75 1.06 3.04 32.10 0.49
Employee Benefit Expense 693.60 601.57 636.44 627.78 634.80 603.55 603.08 552.14 520.44 532.44 548.95 587.10
Other Expenses 321.70 388.34 365.33 390.29 405.30 359.92 328.74 300.88 328.92 266.41 318.27 336.63
Operating Profit 665.50 579.86 572.23 637.45 440.53 459.24 565.24 647.95 72.21 56.11 74.26 77.49
OPM % 39.6% 36.9% 36.3% 38.5% 29.8% 32.3% 37.8% 43.1% 4.7% 4% 4.7% 4.7%
Profit Before Tax + 19.45 24.40 33.40 51.70 46.89 40.26 54.59 59.23 57.43 45.23 61.06 56.75
Tax Expense -3.65 0.46 1.44 10.83 5.99 3.17 3.45 3.15 -3.04 -2.20 5.41 7.07
Tax % -18.8% 1.9% 4.3% 20.9% 12.8% 7.9% 6.3% 5.3% -5.3% -4.9% 8.9% 12.5%
Profit After Tax 23.10 23.94 31.96 40.87 40.90 37.09 51.14 56.08 60.47 47.43 55.65 49.68
EPS (Basic) 1.38 1.43 1.90 2.43 2.44 2.21 3.04 3.33 3.57 2.80 3.28 2.92

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 5,966.91 6,281.58 6,287.56 5,370.17
YOY Revenue Growth % -5.01% -0.1% 17.08% -
Other Income 5.03 19.17 21.63 6.36
Total Income 5,971.94 6,300.75 6,309.19 5,376.53
Total Expenses + 5,695.12 4,051.51 3,977.42 3,344.46
Cost of Materials Consumed 2.65 1.66 3.90 4.03
Employee Benefit Expense 2,279.21 2,500.81 2,681.43 2,145.60
Other Expenses 1,318.84 1,549.04 1,292.09 1,194.83
Operating Profit 271.79 2,230.07 2,310.14 2,025.71
OPM % 4.6% 35.5% 36.7% 37.7%
Profit Before Exceptional 276.82 196.05 81.76 108.12
Exceptional Items -65.69 -39.66 -52.31 -22.14
Profit Before Tax + 211.13 156.39 29.45 85.98
Tax Expense 6.35 18.72 5.75 13.26
Tax % 3% 12% 19.5% 15.4%
Profit After Tax 204.78 137.67 23.70 72.72
EPS (Basic) 12.16 8.20 1.42 22.25

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 941.79 963.81 918.40 0.00
Property, Plant & Equipment 356.12 411.02 419.67 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00
Goodwill 335.36 334.11 315.96 0.00
Other Intangible Assets 77.04 63.07 58.58 0.00
Current Assets + 2,130.35 1,813.41 2,083.93 0.00
Inventories 209.69 246.39 362.00 0.00
Trade Receivables 567.11 386.33 416.67 0.00
Cash and Cash Equivalents 213.76 214.07 199.94 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 33.87 33.61 33.58 0.00
Other Equity 724.87 447.31 262.44 0.00
Non-Current Liabilities 951.74 743.09 662.79 0.00
Current Liabilities 1,361.66 1,553.21 2,043.52 0.00
Total Liabilities 2,313.40 2,296.30 2,706.31 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities -87.63 134.33 18.05 170.59
Cash from Investing Activities -46.56 -0.70 19.46 -147.01
Cash from Financing Activities 192.17 -154.99 -63.52 -42.81
Net Increase/Decrease in Cash -0.31 8.61 -101.78 -55.94