BLACK BOX LIMITED (BBOX)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 96.96 84.28 94.72 103.96 103.69 84.18 81.09 87.13 124.46 75.99 116.77 102.87
YOY Revenue Growth % 38.04% 3.2% 19.94% -1.71% 6.94% -0.12% -14.39% -16.19% 20.03% -9.73% 44% 18.06%
Other Income 0.74 0.74 0.55 11.18 0.64 0.94 1.11 1.42 1.83 1.78 0.86 1.26
Total Income 97.70 85.02 95.27 115.14 104.33 85.12 82.20 88.55 126.29 77.77 117.63 104.13
Total Expenses + 53.29 44.03 49.55 47.13 82.31 47.20 47.19 38.86 110.84 76.59 112.52 102.00
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 10.48 13.73 13.08 15.14 14.66 12.26 12.54 7.53 9.70 10.69 11.21 14.11
Other Expenses 42.81 30.30 36.47 31.99 67.65 34.94 34.65 31.33 40.91 30.64 30.32 33.77
Operating Profit 43.67 40.25 45.17 56.83 21.38 36.98 33.90 48.27 13.62 -0.60 4.25 0.87
OPM % 45% 47.8% 47.7% 54.7% 20.6% 43.9% 41.8% 55.4% 10.9% -0.8% 3.6% 0.8%
Profit Before Tax + -5.08 -0.46 -4.06 13.13 -10.02 -2.63 -2.33 1.49 15.45 1.18 3.28 -1.28
Tax Expense 0.02 0.04 -0.03 9.64 4.22 -0.05 0.14 0.03 -0.02 0.02 0.05 0.06
Tax % - - - 73.4% - - - 2% -0.1% 1.7% 1.5% -
Profit After Tax -5.10 -0.50 -4.03 3.49 -14.24 -2.58 -2.47 1.46 15.47 1.16 3.23 -1.34
EPS (Basic) -0.30 -0.03 -0.24 0.21 -0.85 -0.15 -0.15 0.09 0.91 0.07 0.19 -0.08

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 376.86 386.65 363.37 293.59
YOY Revenue Growth % -2.53% 6.41% 23.77% -
Other Income 5.30 13.11 2.22 6.10
Total Income 382.16 399.76 365.59 299.69
Total Expenses + 370.18 222.72 185.01 164.42
Employee Benefit Expense 42.03 56.83 44.46 38.11
Other Expenses 141.83 165.89 140.55 126.31
Operating Profit 6.68 163.93 178.36 129.17
OPM % 1.8% 42.4% 49.1% 44%
Profit Before Exceptional 11.98 -1.11 5.79 7.54
Exceptional Items 0.00 0.00 0.00 -1.73
Profit Before Tax + 11.98 -1.11 5.79 5.81
Tax Expense 0.10 13.87 -0.05 0.00
Tax % 0.8% - -0.9% 0%
Profit After Tax 11.88 -14.98 5.84 5.81
EPS (Basic) 0.71 -0.89 0.35 1.78

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 368.39 300.88 325.61 0.00
Property, Plant & Equipment 22.44 24.99 29.90 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00
Non-Current Investments 305.86 234.16 234.16 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 3.94 6.12 3.76 0.00
Current Assets + 294.03 174.36 194.29 0.00
Inventories 17.30 13.58 11.49 0.00
Trade Receivables 154.15 97.29 118.52 0.00
Cash and Cash Equivalents 22.44 0.02 0.05 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 33.87 33.61 33.58 0.00
Other Equity 426.85 280.85 295.62 0.00
Non-Current Liabilities 30.60 32.17 41.72 0.00
Current Liabilities 171.10 128.61 148.98 0.00
Total Liabilities 201.70 160.78 190.70 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities -24.26 24.02 15.99 18.45
Cash from Investing Activities -75.70 -3.03 -45.79 -5.62
Cash from Financing Activities 122.38 -20.99 29.53 -16.24
Net Increase/Decrease in Cash 22.42 -0.04 -0.25 -3.39