Current Price: ₹0.00
| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,865.17 | 1,367.92 | 1,690.32 | 1,814.14 | 453.18 | 704.60 | 1,302.79 | 1,673.96 | 987.49 | 1,455.49 | 3,099.48 | 2,231.94 |
| YOY Revenue Growth % | 41.75% | 10.28% | 14.16% | 7.79% | -84.18% | -48.49% | -22.93% | -7.73% | 117.9% | 106.57% | 137.91% | 33.33% |
| Other Income | -1.25 | 0.58 | 0.16 | -0.86 | 0.09 | 0.00 | 0.00 | 0.00 | -0.02 | -0.01 | -0.09 | -0.05 |
| Total Income | 2,863.91 | 1,368.50 | 1,690.48 | 1,813.28 | 453.27 | 704.60 | 1,302.79 | 1,673.96 | 987.48 | 1,455.48 | 3,099.39 | 2,231.89 |
| Total Expenses + | 2,049.43 | 976.55 | 1,172.30 | 1,263.39 | 412.80 | 574.46 | 964.81 | 1,246.93 | 813.38 | 1,155.33 | 2,453.48 | 1,785.02 |
| Cost of Materials Consumed | 1,748.27 | 766.40 | 961.21 | 1,059.49 | 273.26 | 431.46 | 797.97 | 1,046.26 | 613.82 | 890.98 | 1,906.19 | 1,470.66 |
| Employee Benefit Expense | 126.19 | 103.62 | 94.86 | 97.14 | 74.91 | 71.00 | 65.25 | 70.13 | 52.70 | 64.91 | 134.20 | 80.61 |
| Other Expenses | 174.98 | 106.54 | 116.23 | 106.77 | 64.63 | 72.00 | 101.59 | 130.53 | 64.67 | 119.71 | 257.44 | 153.21 |
| Operating Profit | 815.74 | 391.37 | 518.03 | 550.75 | 40.38 | 130.14 | 337.98 | 427.03 | 174.12 | 300.16 | 646.00 | 446.92 |
| OPM % | 28.5% | 28.6% | 30.6% | 30.4% | 8.9% | 18.5% | 25.9% | 25.5% | 17.6% | 20.6% | 20.8% | 20% |
| Profit Before Tax + | 746.16 | 322.62 | 445.82 | 483.30 | -30.24 | 54.82 | 265.96 | 350.60 | 174.10 | 300.15 | 645.91 | 446.87 |
| Tax Expense | 202.23 | 93.47 | 124.35 | 131.13 | -6.04 | 17.36 | 79.68 | 107.04 | 53.42 | 89.28 | 202.01 | 136.28 |
| Tax % | 27.1% | 29% | 27.9% | 27.1% | - | 31.7% | 30% | 30.5% | 30.7% | 29.7% | 31.3% | 30.5% |
| Profit After Tax | 543.93 | 229.15 | 321.48 | 352.17 | -24.20 | 37.46 | 186.29 | 243.56 | 120.68 | 210.87 | 443.90 | 310.60 |
| EPS (Basic) | 2.69 | 1.14 | 1.59 | 1.74 | -0.12 | 0.19 | 0.92 | 1.21 | 0.60 | 1.04 | 2.20 | 1.54 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,146.67 | 4,662.24 | 7,396.77 | 5,019.59 | 2,855.80 | 2,692.32 | 2,580.24 |
| YOY Revenue Growth % | 10.39% | -36.97% | 47.36% | 75.77% | 6.07% | 4.34% | - |
| Other Income | -0.02 | 0.01 | -6.46 | -2.22 | 20.82 | 14.15 | -2.51 |
| Total Income | 5,146.66 | 4,662.25 | 7,390.31 | 5,017.36 | 2,876.62 | 2,706.47 | 2,577.73 |
| Total Expenses + | 4,131.96 | 3,422.95 | 5,224.23 | 3,512.71 | 1,990.41 | 1,878.01 | 1,820.90 |
| Cost of Materials Consumed | 3,169.89 | 2,725.42 | 4,344.80 | 2,914.11 | 1,606.84 | 1,511.26 | 0.00 |
| Employee Benefit Expense | 261.85 | 337.91 | 400.13 | 272.51 | 165.74 | 160.86 | 158.51 |
| Other Expenses | 393.32 | 359.63 | 479.30 | 326.09 | 217.84 | 205.89 | 1,662.38 |
| Operating Profit | 1,014.71 | 1,239.29 | 2,172.54 | 1,506.88 | 865.38 | 814.31 | 759.34 |
| OPM % | 19.7% | 26.6% | 29.4% | 30% | 30.3% | 30.2% | 29.4% |
| Profit Before Exceptional | 1,014.70 | 954.33 | 1,900.12 | 1,258.10 | 660.01 | 642.63 | 608.55 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -25.48 | 0.00 |
| Profit Before Tax + | 1,014.70 | 954.33 | 1,900.12 | 1,258.10 | 660.01 | 617.14 | 608.55 |
| Tax Expense | 304.66 | 266.80 | 529.13 | 345.90 | 177.00 | 177.04 | 164.57 |
| Tax % | 30% | 28% | 27.8% | 27.5% | 26.8% | 28.7% | 27% |
| Profit After Tax | 710.04 | 687.52 | 1,370.99 | 912.20 | 483.01 | 440.10 | 443.98 |
| EPS (Basic) | 3.52 | 3.41 | 6.79 | 4.52 | 9.51 | 9.24 | 9.32 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,122.26 | 1,998.49 | 1,843.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 22.62 | 32.23 | 36.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 181.78 | 197.67 | 136.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 582.95 | 572.26 | 566.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 951.10 | 818.16 | 819.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 7,677.88 | 6,765.94 | 6,052.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3,926.40 | 3,659.83 | 2,991.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1,152.87 | 1,207.82 | 1,411.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 403.70 | 403.70 | 403.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 8,285.55 | 7,380.87 | 6,597.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 13.66 | 13.39 | 14.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,097.22 | 966.46 | 881.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,110.89 | 979.86 | 895.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 177.98 | 133.29 | 702.55 | -1.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -378.92 | -410.32 | -265.79 | -216.91 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -4.16 | 0.00 | 229.98 | 836.38 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -54.95 | -203.38 | 666.74 | 618.47 | 0.00 | 0.00 | 0.00 |