Current Price: ₹0.00
| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 118.57 | 106.80 | 152.54 | 112.12 | 104.82 | 96.55 | 110.10 | 108.33 | 97.90 | 104.69 | 216.84 | 109.28 |
| YOY Revenue Growth % | 26.24% | 13.62% | 59.72% | -0.82% | -11.6% | -9.59% | -27.82% | -3.38% | -6.6% | 8.43% | 96.94% | 0.88% |
| Other Income | 3.75 | 5.64 | 4.29 | -0.87 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 122.31 | 112.44 | 156.83 | 111.25 | 104.91 | 96.55 | 110.10 | 108.33 | 97.90 | 104.69 | 216.84 | 109.28 |
| Total Expenses + | 116.22 | 106.08 | 142.06 | 111.09 | 104.76 | 110.84 | 110.00 | 108.14 | 97.68 | 104.22 | 216.32 | 109.18 |
| Cost of Materials Consumed | 92.51 | 86.41 | 112.25 | 84.79 | 82.59 | 92.76 | 87.08 | 84.83 | 78.02 | 83.69 | 171.74 | 86.29 |
| Employee Benefit Expense | 12.45 | 9.63 | 16.19 | 11.97 | 11.11 | 5.28 | 11.67 | 11.46 | 9.45 | 10.85 | 21.89 | 11.26 |
| Other Expenses | 11.26 | 10.03 | 13.62 | 14.33 | 11.05 | 12.80 | 11.25 | 11.86 | 10.19 | 9.67 | 22.64 | 11.62 |
| Operating Profit | 2.35 | 0.72 | 10.48 | 1.04 | 0.06 | -14.29 | 0.11 | 0.18 | 0.22 | 0.47 | 0.52 | 0.10 |
| OPM % | 2% | 0.7% | 6.9% | 0.9% | 0.1% | -14.8% | 0.1% | 0.2% | 0.2% | 0.4% | 0.2% | 0.1% |
| Profit Before Tax + | 5.97 | 6.25 | 14.65 | 0.07 | 0.06 | -14.39 | 0.09 | 0.17 | 0.22 | 0.47 | 0.52 | 0.10 |
| Tax Expense | 2.03 | 2.00 | 5.34 | -0.56 | 0.04 | -4.97 | 0.02 | 0.10 | 0.36 | 0.41 | 0.24 | 0.04 |
| Tax % | 34% | 32% | 36.5% | -778.8% | 78.4% | - | 18.8% | 61.1% | 160.6% | 87.4% | 45% | 44.1% |
| Profit After Tax | 3.94 | 4.25 | 9.30 | 0.63 | 0.01 | -9.42 | 0.07 | 0.06 | -0.13 | 0.06 | 0.29 | 0.05 |
| EPS (Basic) | 0.02 | 0.02 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 418.68 | 466.03 | 433.91 | 366.81 | 365.98 | 466.59 | 458.57 |
| YOY Revenue Growth % | -10.16% | 7.4% | 18.29% | 0.23% | -21.56% | 1.75% | - |
| Other Income | 0.00 | 4.12 | 3.53 | -2.26 | 20.94 | 13.71 | -1.85 |
| Total Income | 418.68 | 470.15 | 437.44 | 364.55 | 386.92 | 480.29 | 456.72 |
| Total Expenses + | 418.16 | 468.74 | 422.77 | 360.28 | 374.41 | 448.77 | 444.68 |
| Cost of Materials Consumed | 330.03 | 372.40 | 336.55 | 285.17 | 299.29 | 356.65 | 0.00 |
| Employee Benefit Expense | 43.41 | 44.55 | 43.95 | 38.34 | 38.59 | 49.59 | 49.63 |
| Other Expenses | 44.64 | 51.80 | 42.27 | 36.76 | 36.53 | 42.53 | 395.05 |
| Operating Profit | 0.52 | -2.71 | 11.14 | 6.53 | -8.43 | 17.81 | 13.89 |
| OPM % | 0.1% | -0.6% | 2.6% | 1.8% | -2.3% | 3.8% | 3% |
| Profit Before Exceptional | 0.52 | 1.00 | 14.20 | 3.77 | 12.18 | 24.35 | -2.13 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -25.48 | 0.00 |
| Profit Before Tax + | 0.52 | 1.00 | 14.20 | 3.77 | 12.18 | -1.14 | -2.13 |
| Tax Expense | 0.46 | -0.15 | 4.86 | 2.05 | 3.96 | 0.29 | 1.08 |
| Tax % | 89.5% | -14.5% | 34.2% | 54.5% | 32.5% | - | - |
| Profit After Tax | 0.05 | 1.15 | 9.34 | 1.72 | 8.22 | -1.43 | -3.21 |
| EPS (Basic) | 0.00 | 0.00 | 0.05 | 0.01 | 0.16 | -0.03 | -0.07 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 680.88 | 681.06 | 680.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.48 | 0.55 | 0.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 677.75 | 677.75 | 677.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,133.13 | 1,146.92 | 1,119.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 213.29 | 228.85 | 208.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.25 | 0.24 | 0.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 403.70 | 403.70 | 403.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,172.95 | 1,172.22 | 1,170.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 117.50 | 114.54 | 113.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 119.85 | 137.52 | 111.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 237.35 | 252.05 | 225.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -3.43 | -2.07 | 21.34 | -830.85 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.00 | -0.09 | -0.14 | -0.02 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.13 | -0.41 | -25.41 | 836.38 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.01 | -0.79 | -4.21 | 5.51 | 0.00 | 0.00 | 0.00 |