| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 47.83 | 52.82 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.54 | 0.16 |
| Total Income | 48.37 | 52.97 |
| Total Expenses + | 42.30 | 45.58 |
| Cost of Materials Consumed | 0.00 | 0.00 |
| Employee Benefit Expense | 3.78 | 3.80 |
| Other Expenses | 10.22 | 11.37 |
| Operating Profit | 5.53 | 7.24 |
| OPM % | 11.6% | 13.7% |
| Profit Before Tax + | 6.07 | 7.40 |
| Tax Expense | 6.07 | 7.40 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 3.94 | 3.99 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 100.64 |
| YOY Revenue Growth % | - |
| Other Income | 0.69 |
| Total Income | 101.34 |
| Total Expenses + | 87.87 |
| Employee Benefit Expense | 7.58 |
| Other Expenses | 21.59 |
| Operating Profit | 12.77 |
| OPM % | 12.7% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 13.46 |
| Tax Expense | 13.46 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 7.48 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 28.36 |
| Property, Plant & Equipment | 19.81 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.50 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 87.07 |
| Inventories | 41.90 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 6.42 |
| Current Investments | 0.50 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 1.05 |
| Current Liabilities | 42.67 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -11.39 |
| Cash from Investing Activities | -18.54 |
| Cash from Financing Activities | 34.47 |
| Net Increase/Decrease in Cash | 4.54 |